Search
Short-Term Rental Property with Owner's Unit
For Sale
$495,000

2404 Cunningham Avenue SE, Albuquerque, NM 87106

ResidentialIncome, Albuquerque, NM

Property Size1,930 SF
Lot Size0.17 Acres
Price / SF$256.48
Days on Market75

Property Features for 2404 Cunningham Avenue SE

General Information

Property type Residential Multi Family
Property subtype Other
Zoning description PC
Bedrooms 3
Bathrooms 2
Full bathrooms 2
Rooms Bedroom 3, Bedroom 1, Bathroom 2, Bedroom 2, Bathroom 1
Parking 2
Interior features CeilingFans
Exterior features Lighting
Appliances Dryer, Dishwasher, FreeStandingGasRange, Disposal, RangeHood, Washer
Subdivision Mesa Del Sol Neighborhood Montage
Directions Take University South to Strand Loop SE, west (right) to first street, north (right) on Cunningham to address.
Standard status Active
APN 101605113008531020
Size 1,930 SF
Lot size 0.17 Acres

Taxes and HOA fees

Tax Annual Amount 6957

Utilities

Heating system Forced Air, Central
Cooling system Ceiling Fan(s)

Building Details

Year built 2012
Floors in Building 1
Number of units 2
Flooring type Tile, Carpet
Building materials Frame, Stucco
Listing Agency: Realty One of New Mexico
Listed By: Holly V Adams · License #39286
Added: Jul 25 Changed: Sep 14 Last Checked: Oct 7 at 10:06AM
MLS# 1107955

Copyright © 2026 Southwest MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This 1,930-square-foot residential income property was built in 2012 and has been used as an Airbnb. The layout includes three bedrooms, two bathrooms, an open kitchen, and a primary suite separated from the main living areas. The owner’s unit includes all but a kitchenette, while much of the furniture may be available for purchase by the new owner. Interior features include 9-foot ceilings, recessed lighting, a large kitchen island with granite countertops, 42-inch birch cabinetry, stainless steel appliances, and a tankless water heater. Forced-air central heating, tile and carpet flooring, and a frame-and-stucco exterior are also present.

The property occupies 0.17 acres at 2404 Cunningham Avenue SE in Albuquerque’s Mesa Del Sol community. A community pool and park are located down the street. The residence also has a private outdoor area enclosed by a coyote fence, along with landscaping and a catio or bird sanctuary.

Key Highlights

  • 1,930 square feet on a 0.17‑acre lot
  • Used as an Airbnb with an owner’s unit including all but a kitchenette
  • Three bedrooms and two bathrooms

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$17,618
Cap Rate
3.56%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$352,360 $352.4K
Cap Rate 7%
$251,686 $251.7K
Cap Rate 9%
$195,756 $195.8K
Market Conditions
NOI Build-Up for 1,930 SF
Gross rent
$26.6K $13.80/SF
− Vacancy
−$1.5K −$0.76/SF
EGI
$25.2K $13.04/SF
− OpEx
−$7.6K −$3.91/SF
NOI
$17.6K $9.13/SF
Area
Albuquerque, NM
Vacancy
5.50%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$352,360
Cap Rate 7%
$251,686
Cap Rate 9%
$195,756

Alternative Uses

Best Use
Multifamily LT 5
$251.7K
$220.2K – $293.6K (±1% cap)
NOI $17,618 @ 7.0% cap · market cap 3.56%
Second Best
Apartment 5plus
$232.9K
$203.8K – $271.7K (±1% cap)
NOI $16,302 @ 7.0% cap · market cap 3.29%
Theoretical Best
Office A
$466.9K
$408.5K – $544.7K (±1% cap)
NOI $32,683 @ 7.0% cap · market cap 6.60%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Short term rental ...

Suggested Use

Top Pick Grocery & Convenience Store Skin Care Clinic Acupuncture Tech Support Center Food Market Spa & Massage Center

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

9 ft
Clear height

Location Intelligence

Trade Area within ½ mile

61
Businesses Nearby

Demographics for 87106, NM

26,987
Population
13,893
Households
1.9
Avg Household Size
32
Median Age
53%
College-Educated
91%
High-School Grad
35.8 sq mi
ZIP Area
754
Density / Sq Mi
$51,079
Median Household Income
$29,393
Median Earnings
$904
Median Rent
$332,100
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Short term rental property - Furnished short-term rental setup with a separate primary suite and private outdoor space in Mesa Del Sol.
Where is this short term rental property located?
The property is located at 2404 Cunningham Avenue SE Albuquerque, NM.
What is the asking price?
The asking price for this property is $495,000.
What are key features of this property?
This property features: 1,930 square feet on a 0.17‑acre lot; Used as an Airbnb with an owner’s unit including all but a kitchenette; Three bedrooms and two bathrooms
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again