Residential Income Property with
23639 GOLDEN EMBERS SQUARE Unit 302, Ashburn, VA 20148
For Sale
$615,000
A three-bedroom condominium in a 55+ community includes an attached garage and access to shared recreation amenities.
Property Size1,972 SF
Price / SF$311.87
Days on Market122
Property Features for 23639 GOLDEN EMBERS SQUARE Unit 302
General Information
Standard status
Size
Total Parking Spaces
Elevators
Property subtype
Units
Multifamily Units
Parking per Unit
Additional Details
Asking Price
Taxes and HOA fees
Annual Taxes
Amenities
indoor pool
outdoor pool
fitness facilities
pickleball
bocce
golf simulator
art studio
community gardens
Building Details
Building Size
Year Built
Listing Agency:
Spring Hill Real Estate, LLC.
Listed By:
LOURDES Lorena VAZIRI · License #0225247314
(703) 447-8724
Source:
Catoctinproperties
Added: Jul 10
Changed: Nov 8
Last Checked: Nov 7 at 9:22PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Spring Hill Real Estate, LLC.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,972-square-foot condominium has three bedrooms and two bathrooms, with an open-concept layout and an upgraded kitchen featuring upgraded cabinetry and generous counter space. The residence includes elevator access and an attached one-car garage. Built in 2022, it is located within a 55+ active adult community and is offered with condominium maintenance arrangements.
Community amenities include indoor and outdoor pools, fitness facilities, pickleball, bocce, a golf simulator, an art studio, and community gardens.
Community amenities include indoor and outdoor pools, fitness facilities, pickleball, bocce, a golf simulator, an art studio, and community gardens.
Key Highlights
- 1,972‑square‑foot condominium with 3 bedrooms and 2 bathrooms
- Built in 2022
- Attached 1‑car garage and elevator access
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$30,755
Cap Rate
5.00%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$615,100
$615.1K
Cap Rate 7%
$439,357
$439.4K
Cap Rate 9%
$341,722
$341.7K
Market Conditions
NOI Build-Up for 1,972 SF
Gross rent
$59.9K $30.36/SF
− Vacancy
−$4.0K −$2.00/SF
EGI
$55.9K $28.36/SF
− OpEx
−$25.2K −$12.76/SF
NOI
$30.8K $15.60/SF
Area
Loudoun County, VA
Vacancy
6.60%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$615,100
Cap Rate 7%
$439,357
Cap Rate 9%
$341,722
Alternative Uses
Best Use
Apartment 5plus
$439.4K
$384.4K – $512.6K
NOI $30,755 @ 7.0% cap · market cap 5.00%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$618.0K
$540.8K – $721.0K
NOI $43,261 @ 7.0% cap · market cap 7.03%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
540
Businesses Nearby
Explore this area
Business Placement
Demographics for 20148, VA
61,793
Population
20,413
Households
3
Avg Household Size
34
Median Age
77%
College-Educated
97%
High-School Grad
19.4 sq mi
ZIP Area
3,185
Density / Sq Mi
$233,502
Median Household Income
$119,027
Median Earnings
$2,647
Median Rent
$843,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A three-bedroom condominium in a 55+ community includes an attached garage and access to shared recreation amenities.
Where is this residential income property located?
The property is located at 23639 GOLDEN EMBERS SQUARE Unit 302 Ashburn, VA.
What is the asking price?
The asking price for this property is $615,000.
What are key features of this property?
This property features: 1,972‑square‑foot condominium with 3 bedrooms and 2 bathrooms; Built in 2022; Attached 1‑car garage and elevator access
