Search
5-Unit Apartment Building with ADUs
For Sale
$1,595,000

231 E Hyde Park Blvd, Inglewood, CA 90302

Well-maintained apartment property with updated interiors, varied unit layouts, and a flexible owner-user or rental configuration.

Property Size4,229 SF
Days on Market18

Property Features for 231 E Hyde Park Blvd

General Information

Standard status Active
Size 4,229 SF
Property subtype MULTI_FAMILY

Units

Unit Mix 1 x 1BR+1BA+Den, 1 x 2BR+2BA, 1 x 3BR+2BA, 2 x 2BR+1BA
Multifamily Units 5

Building Details

Building Size 4,229 SF
Year Built 1990
Listing Agency: The Agency
Listed By: Marcus Kassin · License #01216904
Source: Evecap
Added: Aug 19 Changed: Aug 31 Last Checked: Sep 4 at 10:13AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of The Agency

Investment Insights

Based on property information with market context.

Built in 1990, this five-unit apartment property combines three original residences with two newer accessory dwelling units. The unit mix includes a 613-square-foot one-bedroom, one-bath unit with a den; a 966-square-foot two-bedroom, two-bath residence with a living-room balcony; and a two-level owner's unit measuring approximately 1,532 square feet with three bedrooms, two bathrooms, a primary-suite balcony, and rooftop deck access. Each ADU provides two bedrooms and one bathroom.

Four residences are occupied and one is vacant, providing an existing rental component alongside flexibility for an owner-user. Interior improvements include newer kitchens and bathrooms, updated flooring, appliances, and other property enhancements. The building also has 100% copper plumbing and is positioned near Ladera Heights and Hyde Park, approximately 2 miles north of SoFi Stadium, 3 blocks east of La Brea Avenue, and 2 blocks south of Centinela Avenue.

Key Highlights

  • Five total units: three original residences plus two newer ADUs
  • Unit mix includes 3Br+2Ba owner's unit, 2Br+2Ba unit, 1Br+1Ba+Den unit, and two 2Br+1Ba ADUs
  • Owner's unit spans approximately 1,532 SF over two levels and includes a rooftop deck

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$52,383
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.28%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,047,660 $1.0M
Cap Rate 7%
$748,329 $748.3K
Cap Rate 9%
$582,033 $582.0K
Market Conditions
NOI Build-Up for 4,229 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$95.9K $22.68/SF
− Vacancy
−$671 −$0.16/SF
EGI
$95.2K $22.52/SF
− OpEx
−$42.9K −$10.13/SF
NOI
$52.4K $12.39/SF
Area
Inglewood, CA
Vacancy
0.70%
Lease Rate
$22.68 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,047,660
Cap Rate 7%
$748,329
Cap Rate 9%
$582,033

Alternative Uses

Best Use
Apartment 5plus
$748.3K
$654.8K – $873.1K (±1% cap)
NOI $52,383 @ 7.0% cap · market cap 3.28%
Second Best
no second resolved use
Theoretical Best
Office A
$1.73M
$1.51M – $2.01M (±1% cap)
NOI $120,780 @ 7.0% cap · market cap 7.57%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Apartment buildings

Suggested Use

Top Pick Law Firm Tattoo & Piercing Shop Veterinary Clinic (Bike/Boat/Book/etc) Store Tanning Salon Restaurant

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

5
Residential units

Location Intelligence

Trade Area within ½ mile

1,569
Businesses Nearby

Demographics for 90302, CA

29,264
Population
11,366
Households
2.6
Avg Household Size
36
Median Age
30%
College-Educated
81%
High-School Grad
1.9 sq mi
ZIP Area
15,402
Density / Sq Mi
$72,461
Median Household Income
$37,675
Median Earnings
$1,784
Median Rent
$731,300
Median Home Value

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Apartment building - Well-maintained apartment property with updated interiors, varied unit layouts, and a flexible owner-user or rental configuration.
Where is this apartment building located?
The property is located at 231 E Hyde Park Blvd Inglewood, CA.
What is the asking price?
The asking price for this property is $1,595,000.
What are key features of this property?
This property features: Five total units: three original residences plus two newer ADUs; Unit mix includes 3Br+2Ba owner's unit, 2Br+2Ba unit, 1Br+1Ba+Den unit, and two 2Br+1Ba ADUs; Owner's unit spans approximately 1,532 SF over two levels and includes a rooftop deck
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message