Search
Ground-Floor Retail Condominium
For Sale
Contact for pricing

2305 Edgewater Drive, Orlando, FL 32804

Neighborhood retail component with 95% leased occupancy, garage parking, and additional street parking.

Property Size19,827 SF
Price / SF$565.89
Days on Market57

Property Features for 2305 Edgewater Drive

General Information

Standard status Active
Size 19,827 SF
Class A
Total Parking Spaces 98
Property subtype Retail
Occupancy 95%
Lease Type NNN
Investment Type Stabilized

Additional Details

Floor Ground
Road Access Yes

Building Details

Year Built 2007
Stories 7
Units 7
Tenancy Multi
Listing Agency: CBRE - Orlando
Listed By: Daniel Baker · License #FL BK451471
Source: Crexi
Added: Aug 18 Changed: Oct 7 Last Checked: Oct 12 at 7:06PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CBRE - Orlando

Investment Insights

Based on property information with market context.

The Wellesley includes 19,827 square feet of ground-floor retail condominium space within a 7-story residential condominium project completed in 2007. The property is 95% leased and accommodates a mix of neighborhood retail and service providers serving daily needs.

Located on Edgewater Drive between West Smith Street and Vassar Street in Orlando’s College Park neighborhood, the property benefits from signalized intersections at both cross streets. Designated off-street garage parking is complemented by street parking, supporting access for both automobile and pedestrian traffic. Its position just north of Downtown Orlando places the retail component within an established urban neighborhood.

Key Highlights

  • 19,827‑square‑foot ground‑floor retail condominium
  • 95% leased retail property
  • Built in 2007 as part of the 7‑story Wellesley Condominium project

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$389,340
Cap Rate
3.47%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$7,786,800 $7.8M
Cap Rate 7%
$5,562,000 $5.6M
Cap Rate 9%
$4,326,000 $4.3M
Market Conditions
NOI Build-Up for 19,827 SF
Gross rent
$575.8K $29.04/SF
− Vacancy
−$19.6K −$0.99/SF
EGI
$556.2K $28.05/SF
− OpEx
−$166.9K −$8.42/SF
NOI
$389.3K $19.64/SF
Area
Orlando, FL
Vacancy
3.40%
Lease Rate
$29.04 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$7,786,800
Cap Rate 7%
$5,562,000
Cap Rate 9%
$4,326,000

Alternative Uses

Best Use
Retail
$5.56M
$4.87M – $6.49M (±1% cap)
NOI $389,340 @ 7.0% cap · market cap 3.47%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$6.39M
$5.59M – $7.45M (±1% cap)
NOI $447,088 @ 7.0% cap · market cap 3.98%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

SunTrust Mortgage Loan Service F'E Roofing Services Corporate Office beem® Light Sauna ... Alternative Medicine Practice Truist - ATM Atm AT&T Store Mobile Phone Store

Suggested Use

Top Pick Parking Lot & Garage Food Market Dental Office (Bike/Boat/Book/etc) Store Grocery & Convenience Store Electrical Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Yes
Paved road access

Location Intelligence

Trade Area within ½ mile

985
Businesses Nearby
121k
Monthly Visits Nearby

Foot Traffic Nearby

Dining 39% Shops & Services 28% Groceries 28% Beauty & Spa 3%
Publix Groceries
34,067 visits/mo 0.2 miles
Dollar Tree Shops & Services
17,591 visits/mo 0.5 miles
Starbucks Dining
10,938 visits/mo 0.3 miles
Tijuana Flats Dining
6,002 visits/mo 0.1 miles
The UPS Store Shops & Services
5,869 visits/mo 0.2 miles

Demographics for 32804, FL

19,084
Population
10,127
Households
1.9
Avg Household Size
40
Median Age
61%
College-Educated
97%
High-School Grad
7.2 sq mi
ZIP Area
2,651
Density / Sq Mi
$113,466
Median Household Income
$61,227
Median Earnings
$1,717
Median Rent
$498,700
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Retail in Orlando, FL

6.1% 2019
6.5% 2020
5.2% 2021
5.1% 2022
4.2% 2023
4.4% 2024
4.8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Retail space - Neighborhood retail component with 95% leased occupancy, garage parking, and additional street parking.
Where is this retail space located?
The property is located at 2305 Edgewater Drive Orlando, FL.
What is the asking price?
The asking price for this property is $11,220,000.
What are key features of this property?
This property features: 19,827‑square‑foot ground‑floor retail condominium; 95% leased retail property; Built in 2007 as part of the 7‑story Wellesley Condominium project
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again