Back to Search
Mixed-Use Building with Retail

222 Water St Cambridge, IA 50046

Claim this Listing
For Sale
Contact for pricing

A mixed-use property combining retail space with four residential units, including handicap-accessible and recently updated apartments.

Type:MULTIFAMILY
Property size:
6,554 SF
Price / SF:
$152/SF
Added:
Jun 24, 2026
Days on Market:
18
Last Refresh:
Jul 1 at 2:53 am

Property Features for 222 Water St

General Information

Standard status
Active
Size
6,554 SF
Property subtype
MULTIFAMILY

Listing office LPT Realty

Listing date Jun 24, 2026

Source Moodyscre

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of LPT Realty


Investment Insights

Based on property information with market context.

This mixed-use building offers multiple income streams with retail spaces alongside four residential units. The residential component includes a studio apartment that is handicap accessible, designed for added convenience. In addition, there are three newly built two-bedroom apartments, each with a full bath, stainless steel appliances, and an in-unit washer and dryer.

Located at 222 Water St in Cambridge, Iowa, the property is configured to support both commercial and residential leasing in one place. The combination of uses can be useful for owners seeking flexibility in how the building is operated and leased.

For investors or owner-occupants, the layout provides the ability to diversify tenant types by leasing retail space and residential units within the same asset. The presence of updated, in-unit laundry and stainless appliances in the two-bedroom apartments may appeal to a broad range of renters looking for modern in-home amenities.

Key Highlights

  • Mixed‑use property with retail space plus four residential units in one location
  • Includes a studio apartment that is handicap accessible
  • Three brand new 2‑bedroom apartments, each with a full bath

Local Financial Insights For Mixed Use

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $118.0k $18.00
− Vacancy −$11.8k −$1.80
EGI $106.2k $16.20
− OpEx −$39.8k −$6.07
NOI $66.4k $10.13
6,554 SF · lease $18.00/SF/yr · vacancy 10.00% · expense 37.50%

Alternative Uses

Best Use
Mixed Use
$948.0K
$829.5K – $1.11M (±1% cap)
NOI $66,359 @ 7.0% cap · market cap 6.64%
Second Best
Retail
$928.9K
$812.8K – $1.08M (±1% cap)
NOI $65,025 @ 7.0% cap · market cap 6.50%
Theoretical Best
Office A
$1.53M
$1.34M – $1.79M (±1% cap)
NOI $107,213 @ 7.0% cap · market cap 10.72%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Quadplexes

Suggested Use

Parking Lot & Garage Auto Repair Shop HVAC Service Plumbing Service (Bike/Boat/Book/etc) Store Kitchen & Bath Showroom Hair Salon Nail Salon Storage Facility Law Firm

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Quadplex - A mixed-use property combining retail space with four residential units, including handicap-accessible and recently updated apartments.
Where is this quadplex located?
The property is located at 222 Water St Cambridge, IA.
What is the asking price?
The asking price for this property is $999,999.
What are key features of this property?
This property features: Mixed‑use property with retail space plus four residential units in one location; Includes a studio apartment that is handicap accessible; Three brand new 2‑bedroom apartments, each with a full bath
Contact an agent
(515) 491-1561 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message