Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    22135 Davis Dr Sterling, VA 20164

    View on Map
    New
    Loading data...
    Loading data...
    Loading data...
    For Lease
    Contact for pricing

    Flex space with new HVAC, roll-up door, and office.

    Property Features for 22135 Davis Dr

    General Information

    Standard status
    Active

    Building Details

    Year built
    2003

    We can help!

    Listing Contact
    Patty I. Brown, Ccim
    Source: Crexi

    Listing Agency: Marathon Realty group inc Listing Agent: Patty I. Brown, Ccim

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Versatile Flex Space Available

    This versatile flex space includes a new HVAC system, a roll-up door, and front office space. The property features two restrooms and an open layout, suitable for businesses requiring space for classes, meetings, or light industrial operations. The space is clean and functional, ready to support a range of uses.
    Location Intelligence

    Current Use by Public Records

    Flex space

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Daycare Center Building Supply Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    Kadbanoo Catering, Flying Food Group, Swaad Kitchen, Maison Culinaire Inc

    Location Insight

    • Map
    • Local Demand
    City
    Sterling
    County
    Loudoun
    State
    Virginia
    Longitude
    -77.4297265
    Latitude
    39.0033677

    Nearby Similar for Lease

    • $3,000 /Mo

      Medical Office Condo For Lease

      Medical office condo for lease in Sterling, Virginia.
      20 Pidgeon Hill Dr, Sterling, VA 20165
      View Details
    • $350,000

      Turn-Key Medical Condo For Lease

      Ready-to-go medical condo available for lease in Sterling, Virginia.
      21155 Whitfield Pl, Sterling, VA 20165
      View Details
    • $15 SF/Yr

      Office Space in Sterling, VA

      Second floor office space available for lease in Sterling.
      23475 Rock Haven Way, Sterling, VA 20166
      View Details
    • $20 SF/Yr

      Industrial Warehouse Condo For Rent

      5,593 SF industrial warehouse condo in Sterling, VA.
      22923 Quicksilver Dr, Sterling, VA 20166
      View Details
    • $25 SF/Yr

      Customizable Retail/Office Space Available

      3,000 SF cold shell space near major routes.
      45441 Ruritan Cir, Sterling, VA 20164
      View Details
    • $30 SF/Yr
      4,588 SF

      Medical Office Near Stone Springs

      Five-story medical office building with direct hospital access.
      24430 Stone Spring Blvd, Sterling, VA 20166
      View Details
    • $1,500 /Mo

      Professional Office Space For Lease

      Refined office space available within established accounting firm.
      21165 Whitfield Pl, Sterling, VA 20165
      View Details
    • $1,317 /Mo

      Functional Office Space in Sterling

      988 SF office suite in prime Sterling location.
      111 Carpenter Dr, Sterling, VA 20164
      View Details
    • $2,800 /Mo

      Upgraded Flex Office Space

      1,600 sq ft flex office near Route 28 and 606.
      22611 Markey Ct, Sterling, VA 20166
      View Details
    • $3,000 /Mo

      Sterling Office/Warehouse Space Available

      2,000 SF office/warehouse space for rent in Sterling, VA.
      1323 Shepard Dr, Sterling, VA 20164
      View Details
    • $3,000 /Mo

      Medical Office Condo For Lease

      Medical office condo in Sterling with exam rooms and lab.
      20 Pidgeon Hill Dr, Sterling, VA 20165
      View Details
    • Contact for pricing

      Retail Space in Sterling Plaza

      6,650 SF sublease opportunity in Sterling, Virginia.
      46220 Potomac Run Plz, Sterling, VA 20164
      View Details

    FAQs

    What type of property is this?
    Flex space - Flex space with new HVAC, roll-up door, and office.
    Where is this flex space located?
    The property is located at 22135 Davis Dr Sterling, VA.
    What are key features of this property?
    This property features: - Brand-new HVAC system; - Versatile flex space suitable for various business needs; - Roll-up door for easy access and operations
    Request Owner's contact information
    22135 Davis Dr Sterling, VA 20164
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22135 Davis Dr
    Sterling, VA 20164
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    22135 Davis Dr Sterling, VA 20164
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Patty I. Brown, Ccim
    Real Estate License ID: BR98375271
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!