Three-Unit Triplex with
For Sale
$449,900
Pending
22-26 Waldorf Avenue, Bridgeport, CT 06605
Multi-Family For Sale, Units on different Floors, Bridgeport, CT
Property Size3,177 SF
Lot Size0.09 Acres
Days on Market150
Property Features for 22-26 Waldorf Avenue
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
RC
Bedrooms
6
Bathrooms
3
Full bathrooms
3
Rooms
Bedroom 5, Bedroom 2, Bathroom 2, Bedroom 4, Bedroom 1, Bathroom 3, Basement, Bedroom 6, Bathroom 1, Bedroom 3
Patio and Porch features
Porch
Exterior features
Porch
Basement
Full, Unfinished
Lot features
City Views
Elementary school
Per Board of Ed
High school
Per Board of Ed
Directions
Off Fairfield Avenue
Subdivision
Black Rock
Standard status
Pending
Size
3,177 SF
Lot size
0.09 Acres
Taxes and HOA fees
Tax Year
2026
Tax Annual Amount
8790
Utilities
Sewer type
Public Sewer
Heating system
Hot Water(Heating), Other (Heating)
Water source
Public
Building Details
Year built
1912
Architectural style
Other
Listing Agency:
RE/MAX Right Choice · RE/MAX International
(203) 372-6996
Listed By:
Luisa Dias · License #RES.0181250
(203) 257-4219
Added: May 19
Changed: Sep 25
Last Checked: Oct 15 at 4:06AM
MLS# 24176754
Copyright © 2026 SmartMLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This three-unit residential property contains 3,177 square feet arranged across 14 rooms, with apartment layouts of 5, 5, and 4 rooms. The 1912 building includes a newer front porch, full basement, and detached two-car garage. Each apartment occupies a separate floor, providing a defined multifamily configuration. The property is being offered in as-is condition and is occupied by tenants.
Set on 0.09 acres in Bridgeport’s Black Rock area, the property has RC zoning and is served by public water and public sewer. The existing porch adds exterior amenity space, while the basement and garage provide additional utility for the occupants. The seller prefers cash offers.
Set on 0.09 acres in Bridgeport’s Black Rock area, the property has RC zoning and is served by public water and public sewer. The existing porch adds exterior amenity space, while the basement and garage provide additional utility for the occupants. The seller prefers cash offers.
Key Highlights
- Three apartments totaling 3,177 square feet
- 14 rooms arranged in 5-, 5-, and 4‑room apartment layouts
- Full basement and two‑car garage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$41,171
Cap Rate
9.15%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$823,420
$823.4K
Cap Rate 7%
$588,157
$588.2K
Cap Rate 9%
$457,456
$457.5K
Market Conditions
NOI Build-Up for 3,177 SF
Gross rent
$62.9K $19.80/SF
− Vacancy
−$4.1K −$1.29/SF
EGI
$58.8K $18.51/SF
− OpEx
−$17.6K −$5.55/SF
NOI
$41.2K $12.96/SF
Area
Bridgeport, CT
Vacancy
6.50%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$823,420
Cap Rate 7%
$588,157
Cap Rate 9%
$457,456
Alternative Uses
Best Use
Multifamily LT 5
$588.2K
$514.6K – $686.2K
NOI $41,171 @ 7.0% cap · market cap 9.15%
Second Best
Apartment 5plus
$533.9K
$467.1K – $622.8K
NOI $37,370 @ 7.0% cap · market cap 8.31%
Theoretical Best
Office A
$906.8K
$793.4K – $1.06M
NOI $63,475 @ 7.0% cap · market cap 14.11%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
1,134
Businesses Nearby
Explore this area
Business Placement
Demographics for 06605, CT
23,867
Population
10,799
Households
2.2
Avg Household Size
35
Median Age
33%
College-Educated
80%
High-School Grad
2.3 sq mi
ZIP Area
10,377
Density / Sq Mi
$59,673
Median Household Income
$40,276
Median Earnings
$1,423
Median Rent
$273,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Tenant-occupied residential income property with a porch, basement, and separate apartments across multiple floors.
Where is this triplex located?
The property is located at 22-26 Waldorf Avenue Bridgeport, CT.
What is the asking price?
The asking price for this property is $449,900.
What are key features of this property?
This property features: Three apartments totaling 3,177 square feet; 14 rooms arranged in 5-, 5-, and 4‑room apartment layouts; Full basement and two‑car garage
