Back to Search
Bridgeport Multi-Family House

22-26 Waldorf Avenue Bridgeport, CT 06605

22-26 Waldorf Avenue, Bridgeport, CT, 06605
$449,900
Pending
For Sale
Claim this Listing
$449,900
Pending

MULTI_FAMILY - Bridgeport, CT

Property Size3,177 SF
Lot Size0.09 Acres
AddedMay 19
Days on Market59
Last RefreshJul 16 at 10:06 am

Property Features for 22-26 Waldorf Avenue

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
RC
Bedrooms
6
Bathrooms
3
Rooms
Bathroom 1, Basement, Bathroom 2, Bathroom 3, Bedroom 3, Bedroom 1, Bedroom 4, Bedroom 6, Bedroom 2, Bedroom 5
Patio and Porch features
Porch
Exterior features
Porch
Basement
Full, Unfinished
Standard status
Pending
Size
3,177 SF
Lot size
0.09 Acres

Taxes and HOA fees

Tax Year
2026
Tax Annual Amount
8790

Utilities

Sewer type
Public Sewer
Heating system
Other (Heating), Hot Water(Heating)
Water source
Public

Building Details

Year built
1912
Architectural style
Other

Listing agent Luisa Dias License #RES.0181250

Listing office RE/MAX Right Choice 3885 Main Street, Trumbull, CT

Listing date May 19, 2026

MLS# 24176754 Listing URL

Copyright © 2026 SmartMLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This multi-family house, located in Black Rock, features three apartments with a total of 14 rooms (5+5+4). The property includes a newer front porch, a full basement, and a 2-car garage. The lot size is 0.09 acres. The property is zoned RC. The building has a property size of 3177 square feet. The property is occupied by tenants and is to be sold in as-is condition. Cash offers are preferred.

Key Highlights

  • Multifamily property with 3 apartments
  • 14 rooms total with 5+5+4 room layout across the apartments
  • Full basement and 2‑car garage

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $62.9k $19.80
− Vacancy −$4.1k −$1.29
EGI $58.8k $18.51
− OpEx −$17.6k −$5.55
NOI $41.2k $12.96
3,177 SF · lease $19.80/SF/yr · vacancy 6.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$588.2K
$514.6K – $686.2K (±1% cap)
NOI $41,171 @ 7.0% cap · market cap 9.15%
Second Best
Apartment 5plus
$533.9K
$467.1K – $622.8K (±1% cap)
NOI $37,370 @ 7.0% cap · market cap 8.31%
Theoretical Best
Office A
$906.8K
$793.4K – $1.06M (±1% cap)
NOI $63,475 @ 7.0% cap · market cap 14.11%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Parking Lot & Garage (Bike/Boat/Book/etc) Store Locksmith (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Home Appliance Store Real Estate Agency Florist Pet Store & Service Restaurant

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Multi-family house with three apartments in Black Rock location.
Where is this triplex located?
The property is located at 22-26 Waldorf Avenue Bridgeport, CT.
What is the asking price?
The asking price for this property is $449,900.
What are key features of this property?
This property features: Multifamily property with 3 apartments; 14 rooms total with 5+5+4 room layout across the apartments; Full basement and 2‑car garage
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message