Search
Day Care Property with Basement
For Sale
$295,000

21807 State Road 120 Rd, Elkhart, IN 46516

B-1-zoned commercial property with flexible space, a garage, and on-site parking.

Property Size1,392 SF
Lot Size0.53 Acres
Price / SF$211.93
Days on Market98

Property Features for 21807 State Road 120 Rd

General Information

Standard status Active
Size 1,392 SF
Total Parking Spaces 8
Lot size 0.53 Acres
Zoning B-1

Amenities

full basement
one-car garage

Building Details

Year Built 1958
Buildings 1
Listing Agency: RE/MAX Oak Crest - Elkhart
Listed By: Kevin Foy · License #RB14012672
Source: Spencerchildersgroup
Added: Jul 9 Changed: Oct 8 Last Checked: Oct 7 at 3:39PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Oak Crest - Elkhart

Investment Insights

Based on property information with market context.

This B-1-zoned commercial property at 21807 State Road 120 Rd in Elkhart, Indiana, offers 1,392 square feet of usable space on approximately 0.53 acres. Built in 1958, the building includes a full basement that can provide additional storage or workspace, along with a one-car garage.

On-site parking accommodates approximately eight cars. The property is positioned in a high-traffic area and has been identified for day care, office, salon, retail, and other service-oriented uses. Its location, basement, garage, and parking support a range of business configurations within the stated B-1 zoning.

Key Highlights

  • 1,392 square feet of usable space
  • Approximately 0.53 acres
  • B‑1 zoning

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$14,378
Cap Rate
4.87%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$287,560 $287.6K
Cap Rate 7%
$205,400 $205.4K
Cap Rate 9%
$159,756 $159.8K
Market Conditions
NOI Build-Up for 1,392 SF
Gross rent
$26.2K $18.84/SF
− Vacancy
−$7.1K −$5.07/SF
EGI
$19.2K $13.77/SF
− OpEx
−$4.8K −$3.44/SF
NOI
$14.4K $10.33/SF
Area
Elkhart County, IN
Vacancy
26.90%
Lease Rate
$18.84 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$287,560
Cap Rate 7%
$205,400
Cap Rate 9%
$159,756

Alternative Uses

Best Use
Office B
$205.4K
$179.7K – $239.6K (±1% cap)
NOI $14,378 @ 7.0% cap · market cap 4.87%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$257.7K
$225.5K – $300.7K (±1% cap)
NOI $18,040 @ 7.0% cap · market cap 6.12%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Day care centers

Suggested Use

Top Pick Dental Office Law Firm Hair Salon Restaurant HVAC Service Nail Salon

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

185
Businesses Nearby
Balanced
Demand for This Use

Demographics for 46516, IN

33,670
Population
14,137
Households
2.4
Avg Household Size
35
Median Age
18%
College-Educated
84%
High-School Grad
17.5 sq mi
ZIP Area
1,924
Density / Sq Mi
$54,934
Median Household Income
$39,189
Median Earnings
$986
Median Rent
$150,400
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Office in Midwest region

13.7% 2019
15.6% 2020
17.1% 2021
18.9% 2022
21% 2023
22% 2024
21.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Day care center - B-1-zoned commercial property with flexible space, a garage, and on-site parking.
Where is this day care center located?
The property is located at 21807 State Road 120 Rd Elkhart, IN.
What is the asking price?
The asking price for this property is $295,000.
What are key features of this property?
This property features: 1,392 square feet of usable space; Approximately 0.53 acres; B‑1 zoning
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again