Three-Unit Residential Income
21461 Nisqually Rd Apple Valley, CA 92308
New
For Sale
$545,000
Well-maintained triplex with three 2-bedroom, 1-bath units, each featuring a private 2-car garage and fenced yards.
Days on Market6
Property Features for 21461 Nisqually Rd
General Information
Standard status
Active
Property subtype
Investment
Building Details
Year Built
1984
Listing Agency:
CENTURY 21 PRIMETIME REALTORS
(909) 455-7490
Listed By:
Ariana Rios · License #01904346
Source:
Elliman
Added: Jul 24
Changed: Jul 25
Last Checked: Jul 29 at 11:46AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 PRIMETIME REALTORS
Investment Insights
Based on property information with market context.
This well-maintained triplex consists of three separate 2-bedroom, 1-bath units. Each unit is set up with its own private 2-car garage and separate fenced front and back yard areas, providing an added level of privacy. The interiors include a kitchen with an eating area that opens to the living room, along with a shower/tub combination in each bathroom and sliding glass door access to the private backyard. The property is connected to sewer and is metered with 3 gas meters and 4 electric meters, and it is professionally managed.
The property is located at 21461 Nisqually Rd in Apple Valley, CA 92308. Access and day-to-day mobility appear car-dependent, based on the provided walkScore and transitScore values.
For investors or owner-occupants seeking a straightforward residential income setup, the property offers three independently configured units within a single triplex structure.
The property is located at 21461 Nisqually Rd in Apple Valley, CA 92308. Access and day-to-day mobility appear car-dependent, based on the provided walkScore and transitScore values.
For investors or owner-occupants seeking a straightforward residential income setup, the property offers three independently configured units within a single triplex structure.
Key Highlights
- Triplex built in 1984 with three 2‑bedroom, 1‑bath units
- Each unit includes a private 2‑car garage
- Separate fenced front and back yards for tenant privacy
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $41.1k | $15.48 |
| − Vacancy | −$2.4k | −$0.91 |
| EGI | $38.6k | $14.57 |
| − OpEx | −$11.6k | −$4.37 |
| NOI | $27.0k | $10.20 |
2,652 SF · lease $15.48/SF/yr · vacancy 5.89% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$386.3K
$338.1K – $450.7K
NOI $27,044 @ 7.0% cap · market cap 4.96%
Second Best
Apartment 5plus
$335.4K
$293.5K – $391.3K
NOI $23,478 @ 7.0% cap · market cap 4.31%
Theoretical Best
Office A
$559.4K
$489.5K – $652.6K
NOI $39,158 @ 7.0% cap · market cap 7.18%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Triplex - Well-maintained triplex with three 2-bedroom, 1-bath units, each featuring a private 2-car garage and fenced yards.
Where is this triplex located?
The property is located at 21461 Nisqually Rd Apple Valley, CA.
What is the asking price?
The asking price for this property is $545,000.
What are key features of this property?
This property features: Triplex built in 1984 with three 2‑bedroom, 1‑bath units; Each unit includes a private 2‑car garage; Separate fenced front and back yards for tenant privacy
