2135 Merchants Row, Germantown, TN 38138
COMMERCIAL - Germantown, TN
Property Features for 2135 Merchants Row
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 My State MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Zoned commercial, the space supports a flexible tenant fit. The unit is presented as usable for retail as-is, with potential conversion to office, medical, salon, or restaurant.
Built in 1987, the property sits on a 0.165-acre lot and includes 2,508 square feet of space. The interior includes at least one bathroom.
Key Highlights
- Retail condominium unit within an attached mixed‑use business condominium community
- 0.165‑acre lot with 2,508 square feet of retail space
- Commercial zoning with stated potential for office, medical, salon, or restaurant
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.6k | $15.00 |
| − Vacancy | −$1.9k | −$0.75 |
| EGI | $35.7k | $14.25 |
| − OpEx | −$10.7k | −$4.27 |
| NOI | $25.0k | $9.98 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 38138, TN
Market
Vacancy Rate% for Office in South region