2115 Phaup Street, Richmond, VA 23223
MULTI_FAMILY - Other - Richmond, VA
- Added:
- May 24, 2026
- Days on Market:
- 3
- Last Refresh:
- May 26 at 5:06 am
Property Features for 2115 Phaup Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking features
- On Street, Off Street
- Fencing
- Fenced
- Appliances
- ElectricWaterHeater
- Standard status
- Active
- APN
- E012-0259-008
- Size
- 6,448 SF
- Lot size
- 0.27 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- WOODVILLE L6-8 B22 0089.84X0129.79 0000.000
- Tax Annual Amount
- 7332
Utilities
- Sewer type
- Public Sewer
- Water source
- Public
Building Details
- Year built
- 1950
- Floors in Building
- 2
- Number of units
- 1
- Building materials
- Brick, Drywall
- Architectural style
- Other
Listing agent Sean Gould License #0225231787 (540) 597-6073
Listing office Hometown Realty 3027 W Cary Street, Mechanicsville, VA (804) 335-1414
Listing date May 24, 2026
Copyright © 2026 Central Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- High Cap Rate: Enjoy stabilized rental income with an approximate 8.5% cap rate, potentially reaching 9.5% based on current seller‑provided operating figures.
- Consistent Unit Mix: Features nine 2‑bedroom, 1‑bath residences, each approximately 700 square feet.
- Newer Roof and Exterior Access: Benefit from a newer roof and new exterior access, reducing immediate maintenance.
- Durable Brick Construction: The low‑maintenance brick facade ensures long‑term structural integrity.
- Strong Rent Roll: All units are tenant occupied, supported by a strong rent roll.
- Convenient Location: Offers some off‑street parking, along with convenient access to nearby public transportation and Interstate 64.
Overview
Financial Insights
Value Estimation Calculated for Apartment 5plus
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Apartment 5plus
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $153.2k | $23.76 |
| − Vacancy | −$8.0k | −$1.24 |
| EGI | $145.2k | $22.52 |
| − OpEx | −$65.4k | −$10.14 |
| NOI | $79.9k | $12.39 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Richmond
- County
- Richmond City
- State
- Virginia
- Longitude
- -77.406879
- Latitude
- 37.550474