Restaurant Building with Entertainment
For Sale
$1,200,000
2113 S Air Depot Blvd, Midwest City, OK 73110
Concrete masonry and steel construction includes a partially built-out commercial kitchen.
Property Size5,775 SF
Lot Size0.64 Acres
Price / SF$207.79
Days on Market96
Property Features for 2113 S Air Depot Blvd
General Information
Standard status
Active
Size
5,775 SF
Total Parking Spaces
50
Lot size
0.64 Acres
Site & Location
Frontage
150 ft
Highway Access
Yes
Road Access
Yes
Building Details
Year Built
2018
Buildings
1
Construction
concrete masonry
Listing Agency:
Home Place Real Estate
(580) 399-6379
Listed By:
Heston Bush · License #158403
(580) 399-6379
Source:
Exprealty
Added: May 27
Changed: Aug 29
Last Checked: Jul 20 at 11:30AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Home Place Real Estate
Investment Insights
Based on property information with market context.
Built in 2018, this 5,775-square-foot conventional restaurant property combines concrete masonry and steel construction with a partially built-out commercial kitchen. The interior includes nine private suites, including two VIP rooms, a mid-size room, and smaller group rooms. Suite improvements include professional sound systems, programmable lighting, and large-screen projection. The property previously operated as a karaoke and Asian fusion restaurant.
The 0.644-acre site has approximately 150 feet of frontage on S Air Depot Blvd, a curb-cut traffic configuration, and 50 paved parking spaces. Its corner-influence positioning places the building minutes from Tinker Air Force Base and I-40. The property is zoned C-3 SUP and offers an existing restaurant and entertainment configuration that can support continued use or repositioning within the current improvements.
The 0.644-acre site has approximately 150 feet of frontage on S Air Depot Blvd, a curb-cut traffic configuration, and 50 paved parking spaces. Its corner-influence positioning places the building minutes from Tinker Air Force Base and I-40. The property is zoned C-3 SUP and offers an existing restaurant and entertainment configuration that can support continued use or repositioning within the current improvements.
Key Highlights
- 5,775 SF building constructed in 2018
- 0.644‑acre corner‑influence lot with approximately 150 feet of frontage on S Air Depot Blvd
- 50 paved parking spaces and curb‑cut traffic configuration
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$60,746
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.06%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,214,920
$1.2M
Cap Rate 7%
$867,800
$867.8K
Cap Rate 9%
$674,956
$675.0K
Market Conditions
NOI Build-Up for 5,775 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$86.6K $15.00/SF
− Vacancy
−$5.6K −$0.98/SF
EGI
$81.0K $14.03/SF
− OpEx
−$20.2K −$3.51/SF
NOI
$60.7K $10.52/SF
Area
Oklahoma County, OK
Vacancy
6.50%
Lease Rate
$15.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,214,920
Cap Rate 7%
$867,800
Cap Rate 9%
$674,956
Alternative Uses
Best Use
Specialty Retail
$867.8K
$759.3K – $1.01M
NOI $60,746 @ 7.0% cap · market cap 5.06%
Second Best
Industrial
$512.3K
$448.2K – $597.7K
NOI $35,859 @ 7.0% cap · market cap 2.99%
Theoretical Best
Office A
$1.20M
$1.05M – $1.40M
NOI $84,198 @ 7.0% cap · market cap 7.02%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Yes
Highway access
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
785
Businesses Nearby
202k
Monthly Visits Nearby
Balanced
Demand for This Use
Explore this area
Business Placement
Foot Traffic Nearby
Dining 64%
Home Improvements & Furnishings 22%
Shops & Services 12%
Office Supplies 3%
Lowe's
Home Improvements & Furnishings
42,036 visits/mo
0.5 miles
McDonald's
Dining
29,885 visits/mo
0.5 miles
McAlister's Deli
Dining
12,157 visits/mo
0.4 miles
IHOP
Dining
12,151 visits/mo
0.5 miles
Jimmy's Egg
Dining
11,959 visits/mo
0.4 miles
Demographics for 73110, OK
33,156
Population
15,826
Households
2.1
Avg Household Size
35
Median Age
20%
College-Educated
91%
High-School Grad
15.5 sq mi
ZIP Area
2,139
Density / Sq Mi
$50,436
Median Household Income
$35,043
Median Earnings
$1,007
Median Rent
$119,900
Median Home Value
Market
Vacancy Rate% for Retail in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Feast — 5807 SE 15th St, Midwest City, OK 73110
Frequently Asked Questions
What type of property is this?
Conventional restaurant - Concrete masonry and steel construction includes a partially built-out commercial kitchen.
Where is this conventional restaurant located?
The property is located at 2113 S Air Depot Blvd Midwest City, OK.
What is the asking price?
The asking price for this property is $1,200,000.
What are key features of this property?
This property features: 5,775 SF building constructed in 2018; 0.644‑acre corner‑influence lot with approximately 150 feet of frontage on S Air Depot Blvd; 50 paved parking spaces and curb‑cut traffic configuration
