Shiloh Reserve Duplex
2110 Dewalt St H-G Houston, TX 77088
For Sale
$579,990
Duplex in gated community near Downtown Houston, perfect for investors.
Property Size2,720 SF
Price / SF$213.23
Days on Market104
Property Features for 2110 Dewalt St H-G
General Information
- Standard status
- Active
- Size
- 2,720 SF
- Property subtype
- Investment
Building Details
- Year Built
- 2025
Listing Agency:
(832) 729-0182
Listed By:
Porshae' Brown
(832) 729-0182
Source:
Elliman
Added: Apr 15
Changed: Jul 10
Last Checked: Jul 26 at 9:42AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Porshae' Brown
Investment Insights
Based on property information with market context.
This duplex, located in the 77088 area within the gated Shiloh Reserve community, presents an opportunity for investors or first-time homebuyers. Each unit features 3 bedrooms and 2 bathrooms, with approximately 1,360 sq. ft. of living space. The units include stainless steel appliances, quartz countertops, and luxury vinyl plank flooring. The first floor contains two bedrooms and a full bathroom, while the second floor features the primary suite, along with the living, kitchen, and dining areas, enhanced by multiple windows that provide natural light. Private backyards are included, and the HOA maintains the yards and common areas, as well as covers water, sewer, and trash services. Residents have access to a quarter-acre homeowner and dog park. The property is located 15 minutes from Downtown Houston. A new H-E-B grocery store is planned for the area.
Key Highlights
- New construction (2025) duplex in a gated community.
- Each unit features 3 bedrooms and 2 bathrooms with modern finishes including stainless steel appliances, quartz countertops, and luxury vinyl plank flooring.
- HOA covers yard maintenance, common areas, water, sewer, and trash.
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $53.9k | $19.80 |
| − Vacancy | −$3.0k | −$1.09 |
| EGI | $50.9k | $18.71 |
| − OpEx | −$15.3k | −$5.61 |
| NOI | $35.6k | $13.10 |
2,720 SF · lease $19.80/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$508.9K
$445.3K – $593.8K
NOI $35,626 @ 7.0% cap · market cap 6.14%
Second Best
Apartment 5plus
$440.2K
$385.2K – $513.6K
NOI $30,815 @ 7.0% cap · market cap 5.31%
Theoretical Best
Office A
$699.4K
$612.0K – $816.0K
NOI $48,960 @ 7.0% cap · market cap 8.44%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Duplex in gated community near Downtown Houston, perfect for investors.
Where is this duplex located?
The property is located at 2110 Dewalt St H-G Houston, TX.
What is the asking price?
The asking price for this property is $579,990.
What are key features of this property?
This property features: New construction (2025) duplex in a gated community.; Each unit features 3 bedrooms and 2 bathrooms with modern finishes including stainless steel appliances, quartz countertops, and luxury vinyl plank flooring.; HOA covers yard maintenance, common areas, water, sewer, and trash.
