210 4th Ave E, Olympia, WA
Tavern with commercial kitchen and 12 apartments above.
Property Features for 210 4th Ave E
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker/Evergreen
Investment Insights
Based on property information with market context.
Key Highlights
- Established tavern with potential to revive as a live music and dancing venue.
- Includes a large bar and commercial kitchen.
- Features 12 apartments above the tavern, providing rental income.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $259.2k | $24.00 |
| − Vacancy | −$13.0k | −$1.20 |
| EGI | $246.2k | $22.80 |
| − OpEx | −$110.8k | −$10.26 |
| NOI | $135.4k | $12.54 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Market
Vacancy Rate% for Multifamily in West region
Similar Off Market Nearby
- Coffee Central — 925 plum st se, olympia, wa 98501
- CELINE — Olympia, WA 98504
- Plum Street Espresso — 1018 Plum St SE, Olympia, WA 98501
- Swing Wine Bar — 825 Columbia St SW, Olympia, WA 98501
- Capitol Dome Deli — 416 Sid Snyder Ave SW, Olympia, WA 98501