Back to Search
Historic Building Zoned Business Office

20847 Walnut Street Dunnellon, FL 34431

20847 Walnut Street, Dunnellon, FL, 34431
$245,000
For Sale
$245,000

Circa 1928 historic building with original hardwood floors, metal roof, covered porch, and multiple HVAC systems.

Property Size2,196 SF
Price / SF$111.57
Days on Market59

Property Features for 20847 Walnut Street

General Information

Standard status
Active
Size
2,196 SF
Property subtype
Mixed Use

Building Details

Year Built
1928
Listing agency BRICKS & MORTAR REAL ESTATE
Listed by Valerie Hanchar · License #0589063
Source Xome
Added: May 24 Updated: Jul 21 at 1:16AM Checked: Jul 21 at 3:08AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BRICKS & MORTAR REAL ESTATE


Investment Insights

Based on property information with market context.

Circa 1928 historic building zoned for residential business office use, offering original hardwood floors and a covered front porch. The property includes two decorative fireplaces and a layout currently configured as an established beauty shop with six stations, a nail technician area, three hair washing sinks, a bonus room, and an additional retail area. Bathroom features include a claw foot tub and a free-standing shower, with decorative sink areas maintaining the home’s historic feel. Exterior and systems include a metal roof, three split HVAC units, 2020 central air and heat, and brand-new plumbing.

Located in Dunnellon’s Downtown Historic District, the building sits among walkable antique stores, art studios, restaurants, and doctors. Dunnellon Middle School is about two blocks away, and West 41 is described as one lot away. The property also includes a parking area for 15 vehicles with a required handicap parking pad and ramp to the wood floor hallway.

The seller states the building is still an active business, with appointments required and ideally scheduled after hours when the business is closed. Community Development Department guidance is referenced for confirming business fit with zoning requirements, including short term rental possibilities, and the building can be converted back into a home with little effort.

Key Highlights

  • Circa 1928 historic building with 1,556 SF under air and 2,051 SF under roof
  • Zoned Residential Business Office in Dunnellon's Downtown Historic District
  • Original hardwood floors, covered front porch, and decorative only fireplaces

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $32.9k $15.00
− Vacancy −$2.8k −$1.28
EGI $30.1k $13.73
− OpEx −$9.0k −$4.12
NOI $21.1k $9.61
2,196 SF · lease $15.00/SF/yr · vacancy 8.50% · expense 30.00%

Alternative Uses

Best Use
Office B
$330.3K
$289.1K – $385.4K (±1% cap)
NOI $23,124 @ 7.0% cap · market cap 9.44%
Second Best
Retail
$301.4K
$263.7K – $351.6K (±1% cap)
NOI $21,098 @ 7.0% cap · market cap 8.61%
Theoretical Best
Specialty Retail
$493.4K
$431.8K – $575.7K (±1% cap)
NOI $34,541 @ 7.0% cap · market cap 14.10%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Cuttin Loose Salon Hair Salon Nails By Amanda Nail Salon

Suggested Use

HVAC Service Electrical Service (Bike/Boat/Book/etc) Store Bakery Carpet & Flooring Store (Bike/Boat/Book/etc) Store Catering Service Home Appliance Store Plumbing Service (Bike/Boat/Book/etc) Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Office units - Circa 1928 historic building with original hardwood floors, metal roof, covered porch, and multiple HVAC systems.
Where is this office units located?
The property is located at 20847 Walnut Street Dunnellon, FL.
What is the asking price?
The asking price for this property is $245,000.
What are key features of this property?
This property features: Circa 1928 historic building with 1,556 SF under air and 2,051 SF under roof; Zoned Residential Business Office in Dunnellon's Downtown Historic District; Original hardwood floors, covered front porch, and decorative only fireplaces
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message