Duplex with Detached
For Sale
$765,000
20753 Agnes Lane, Hayward, CA 94541
Two tenant-occupied units with separate utility responsibility, plus recently updated electrical panels and meters.
Property Size1,431 SF
Price / SF$534.59
Days on Market162
Property Features for 20753 Agnes Lane
General Information
Standard status
Active
Size
1,431 SF
Property subtype
Multi-Family
Occupancy
100%
Additional Details
Highway Access
Yes
Multifamily Units
2
Building Details
Building Size
1,431 SF
Units
1
Tenancy
Multi
Listing Agency:
BellStreet
Listed By:
Amit Urban · License #01998926
(650) 282-0477
Source:
Commercialcafe
Added: May 14
Changed: Oct 13
Last Checked: Oct 20 at 5:22PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BellStreet
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex for sale includes two tenant-occupied units: a spacious 2-bedroom/1-bath and a 1-bedroom/1-bath. The building totals approximately 1,431 square feet and is supported by recently updated electrical panels and meters. Tenants are responsible for all utilities, which can help simplify operating expenses.
The property also features a detached garage, offering potential additional utility through an accessory dwelling unit conversion, subject to buyer verification.
With both units currently in place, the configuration supports an income-focused setup from day one while providing the possibility to expand or re-purpose the detached garage through an ADU conversion (buyer to verify).
The property also features a detached garage, offering potential additional utility through an accessory dwelling unit conversion, subject to buyer verification.
With both units currently in place, the configuration supports an income-focused setup from day one while providing the possibility to expand or re-purpose the detached garage through an ADU conversion (buyer to verify).
Key Highlights
- Duplex with 2 tenant‑occupied units (2BD/1BA and 1BD/1BA)
- 1,431 SF building with two separate living units
- Tenants pay all utilities, helping to maximize net income and simplify management
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$30,852
Cap Rate
4.03%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$617,040
$617.0K
Cap Rate 7%
$440,743
$440.7K
Cap Rate 9%
$342,800
$342.8K
Market Conditions
NOI Build-Up for 1,431 SF
Gross rent
$46.4K $32.40/SF
− Vacancy
−$2.3K −$1.60/SF
EGI
$44.1K $30.80/SF
− OpEx
−$13.2K −$9.24/SF
NOI
$30.9K $21.56/SF
Area
Hayward, CA
Vacancy
4.94%
Lease Rate
$32.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$617,040
Cap Rate 7%
$440,743
Cap Rate 9%
$342,800
Alternative Uses
Best Use
Multifamily LT 5
$440.7K
$385.7K – $514.2K
NOI $30,852 @ 7.0% cap · market cap 4.03%
Second Best
Apartment 5plus
$396.5K
$347.0K – $462.6K
NOI $27,756 @ 7.0% cap · market cap 3.63%
Theoretical Best
Office A
$442.4K
$387.1K – $516.1K
NOI $30,965 @ 7.0% cap · market cap 4.05%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
721
Businesses Nearby
Explore this area
Business Placement
Demographics for 94541, CA
69,736
Population
23,217
Households
3
Avg Household Size
36
Median Age
30%
College-Educated
82%
High-School Grad
7.5 sq mi
ZIP Area
9,298
Density / Sq Mi
$106,556
Median Household Income
$52,023
Median Earnings
$2,229
Median Rent
$781,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Two tenant-occupied units with separate utility responsibility, plus recently updated electrical panels and meters.
Where is this duplex located?
The property is located at 20753 Agnes Lane Hayward, CA.
What is the asking price?
The asking price for this property is $765,000.
What are key features of this property?
This property features: Duplex with 2 tenant‑occupied units (2BD/1BA and 1BD/1BA); 1,431 SF building with two separate living units; Tenants pay all utilities, helping to maximize net income and simplify management
