206 W Walnut St Rogers, AR 72756
Renovated 1909 building with separate HVAC for commercial and upper space, plus a newer TPO membrane roof.
- Added:
- Jun 10, 2026
- Days on Market:
- 33
- Last Refresh:
- Jul 10 at 2:59 am
Property Features for 206 W Walnut St
General Information
- Standard status
- Active
- Size
- 3,672 SF
- Property subtype
- Commercial/Industrial
Building Details
- Year Built
- 1909
Listing office Collier & Associates- Rogers Branch (479) 633-1105
Listing date Jun 10, 2026
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Collier & Associates- Rogers Branch
Investment Insights
Based on property information with market context.
The building is located in Downtown Rogers’ Entertainment District with visibility on W Walnut Street and convenient customer access from an adjacent public parking area. The main level is currently leased to The Music Depot, while the upper level offers flexible space for living quarters, offices, or additional income potential.
Home to Goldens Designer Jewelry since 1996, the building combines historic character with modern building systems and upgrades.
Key Highlights
- Built in 1909 and fully restored/updated to code in 1995, offering 3,672 SF in Downtown Rogers’ Entertainment District.
- 2,611 SF main level commercial space currently leased to The Music Depot.
- 1,061 SF upper level for living quarters, offices, or additional income.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $81.5k | $22.20 |
| − Vacancy | −$5.5k | −$1.51 |
| EGI | $76.0k | $20.69 |
| − OpEx | −$19.0k | −$5.17 |
| NOI | $57.0k | $15.52 |