Search
Duplex with Detached 1-Bedroom ADU
For Sale
$499,900

206 Bruce Street, Savannah, GA 31406

MULTI_FAMILY - Savannah, GA

Property Size2,005 SF
Lot Size0.17 Acres
Price / SF$249.33
Days on Market9

Property Features for 206 Bruce Street

General Information

Property type Residential Multi Family
Property subtype Other
Property condition Under Construction
Bedrooms 4
Bathrooms 4
Full bathrooms 4
Half bathrooms 1
Rooms Bathroom 1, Bedroom 1, Bedroom 4, Bathroom 4, Bedroom 3, Bathroom 2, Bedroom 2, Bathroom 3
Parking features Off Street
Interior features Pull Down Attic Stairs
Appliances Dishwasher, Electric Water Heater, Disposal, Microwave, Oven, Range, Refrigerator
Subdivision Camellia Trail
Directions From E Montgomery Xrds, turn left onto Aegean Ave. Turn left onto Dennis St. Property is on the right.
Standard status Active
APN 20531 03003
Size 2,005 SF
Lot size 0.17 Acres

Taxes and HOA fees

Tax Description GREENWAY PARK EAST CHIPPE WA TRACT
Legal Description GREENWAY PARK EAST CHIPPE WA TRACT

Utilities

Sewer type Public Sewer
Heating system Central, Electric (Heating)
Cooling system Central Air, Electric
Water source Public

Building Details

Year built 2026
Floors in Building 2
Number of units 2
Building materials Vinyl Siding, Wood Siding
Roof type Composition
Listing Agency: Keller Williams Coastal Area P · Keller Williams Realty
Listed By: Kristin Brown · License #301485
Added: Jul 28 Last Checked: Aug 5 at 10:06PM
MLS# SA361411

Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

Under construction duplex on a 0.17-acre lot with 2,005 SF of total space, built in 2026. The home includes luxury vinyl plank flooring in the main living areas and a spacious kitchen with granite countertops, stainless steel appliances, and a large center island. Coastal-inspired exterior details include a covered front porch, exposed rafters, and a tongue-and-groove ceiling. The main-level primary suite features a walk-in closet and a tiled walk-in shower, with additional bedrooms and bathrooms arranged for flexible living.

A detached 1-bedroom ADU provides separate, private living space. At 443 SF, it includes a full kitchen, living area, bedroom, walk-in closet, full bath, and in-unit laundry—suited for supplemental income, hosting extended guests, or creating a private workspace.

Utilities include public water and public sewer. Heating and cooling are central electric with central air, and the roof is composition. Off-street parking is available.

Key Highlights

  • 0.17‑acre lot with 2,005 SF under construction, year built 2026
  • Detached 1‑bedroom ADU with 443 SF, full kitchen, and in‑unit laundry
  • Covered front porch, exposed rafters, and tongue‑and‑groove ceiling

Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $32.5k $16.20
− Vacancy −$2.1k −$1.05
EGI $30.4k $15.15
− OpEx −$9.1k −$4.54
NOI $21.3k $10.60
2,005 SF · lease $16.20/SF/yr · vacancy 6.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$303.7K
$265.7K – $354.3K (±1% cap)
NOI $21,259 @ 7.0% cap · market cap 4.25%
Second Best
Apartment 5plus
$281.6K
$246.4K – $328.6K (±1% cap)
NOI $19,715 @ 7.0% cap · market cap 3.94%
Theoretical Best
Warehouse
$1.87M
$1.64M – $2.19M (±1% cap)
NOI $131,166 @ 7.0% cap · market cap 26.24%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Location Intelligence

Trade Area within ½ mile

2,108
Businesses Nearby

Demographics for 31406, GA

34,579
Population
15,424
Households
2.2
Avg Household Size
39
Median Age
37%
College-Educated
93%
High-School Grad
26.2 sq mi
ZIP Area
1,320
Density / Sq Mi
$66,084
Median Household Income
$41,512
Median Earnings
$1,340
Median Rent
$260,800
Median Home Value

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Under construction duplex offering a detached 1-bedroom ADU with full kitchen and in-unit laundry.
Where is this duplex located?
The property is located at 206 Bruce Street Savannah, GA.
What is the asking price?
The asking price for this property is $499,900.
What are key features of this property?
This property features: 0.17‑acre lot with 2,005 SF under construction, year built 2026; Detached 1‑bedroom ADU with 443 SF, full kitchen, and in‑unit laundry; Covered front porch, exposed rafters, and tongue‑and‑groove ceiling
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message