Duplex with Recently Replaced Water
For Sale
$430,000
205 -207 Marietta Court 2, Rogers, AR 72758
Each unit provides three bedrooms and two full bathrooms.
Property Size2,430 SF
Price / SF$176.95
Days on Market90
Property Features for 205 -207 Marietta Court 2
General Information
Standard status
Active
Size
2,430 SF
Property subtype
Multi-Family
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Building Details
Year Built
2006
Buildings
1
Listing Agency:
Fathom Realty
Listed By:
Daniel Rosales · License #SA00083245
(479) 283-6964
Source:
Thebesthomeprice
Added: Aug 9
Changed: Nov 2
Last Checked: Nov 4 at 3:38PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fathom Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2006, this 2,430-square-foot duplex includes two residential sides, each configured with three bedrooms and two full bathrooms. Both water heaters were recently replaced. Washers and dryers are excluded from the sale, and current tenants are expected to vacate by the end of April.
The property is located near a school and main streets in Rogers, Arkansas, with access to the surrounding area. The two-unit layout offers separate living spaces within one duplex property.
The property is located near a school and main streets in Rogers, Arkansas, with access to the surrounding area. The two-unit layout offers separate living spaces within one duplex property.
Key Highlights
- 2,430‑square‑foot duplex built in 2006
- Each side includes 3 bedrooms and 2 full bathrooms
- Both water heaters were recently replaced
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,180
Cap Rate
5.16%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$443,600
$443.6K
Cap Rate 7%
$316,857
$316.9K
Cap Rate 9%
$246,444
$246.4K
Market Conditions
NOI Build-Up for 2,430 SF
Gross rent
$33.5K $13.80/SF
− Vacancy
−$1.8K −$0.76/SF
EGI
$31.7K $13.04/SF
− OpEx
−$9.5K −$3.91/SF
NOI
$22.2K $9.13/SF
Area
Benton County, AR
Vacancy
5.51%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$443,600
Cap Rate 7%
$316,857
Cap Rate 9%
$246,444
Alternative Uses
Best Use
Multifamily LT 5
$316.9K
$277.3K – $369.7K
NOI $22,180 @ 7.0% cap · market cap 5.16%
Second Best
Apartment 5plus
$282.7K
$247.4K – $329.9K
NOI $19,791 @ 7.0% cap · market cap 4.60%
Theoretical Best
Office A
$667.8K
$584.3K – $779.1K
NOI $46,745 @ 7.0% cap · market cap 10.87%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
174
Businesses Nearby
Explore this area
Business Placement
Demographics for 72758, AR
45,105
Population
18,145
Households
2.5
Avg Household Size
34
Median Age
42%
College-Educated
88%
High-School Grad
31.3 sq mi
ZIP Area
1,441
Density / Sq Mi
$94,605
Median Household Income
$49,856
Median Earnings
$1,300
Median Rent
$358,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Each unit provides three bedrooms and two full bathrooms.
Where is this duplex located?
The property is located at 205 -207 Marietta Court 2 Rogers, AR.
What is the asking price?
The asking price for this property is $430,000.
What are key features of this property?
This property features: 2,430‑square‑foot duplex built in 2006; Each side includes 3 bedrooms and 2 full bathrooms; Both water heaters were recently replaced
