Residential Income
New
For Sale
$1,380,000
2039 D STREET, Hayward, CA 94541
The property includes a garage, ceiling fans, and natural gas service.
Property Size2,529 SF
Price / SF$545.67
Days on Market6
Property Features for 2039 D STREET
General Information
Standard status
Active
Size
2,529 SF
Property subtype
Residential Income
Amenities
Ceiling Fan(s)
Natural Gas
Forest
Garage
Building Details
Building Size
2,529 SF
Year Built
1950
Listing Agency:
Independent Real Estate Brokers
Listed By:
Kam Tang
(510) 276-7900
Source:
Evrealestate
Added: Oct 2
Changed: Oct 3
Last Checked: Oct 5 at 5:31PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Independent Real Estate Brokers
Investment Insights
Based on property information with market context.
This residential income property contains 2,529 square feet and dates to 1950. Interior features include ceiling fans and natural gas service, with a garage listed among the exterior features.
The property is reached by taking Foothill Boulevard to D Street in Hayward.
The property is reached by taking Foothill Boulevard to D Street in Hayward.
Key Highlights
- 2,529‑square‑foot residential income property
- Built in 1950
- Garage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$49,053
Cap Rate
3.55%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$981,060
$981.1K
Cap Rate 7%
$700,757
$700.8K
Cap Rate 9%
$545,033
$545.0K
Market Conditions
NOI Build-Up for 2,529 SF
Gross rent
$94.1K $37.20/SF
− Vacancy
−$4.9K −$1.93/SF
EGI
$89.2K $35.27/SF
− OpEx
−$40.1K −$15.87/SF
NOI
$49.1K $19.40/SF
Area
Hayward, CA
Vacancy
5.20%
Lease Rate
$37.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$981,060
Cap Rate 7%
$700,757
Cap Rate 9%
$545,033
Alternative Uses
Best Use
Apartment 5plus
$700.8K
$613.2K – $817.6K
NOI $49,053 @ 7.0% cap · market cap 3.55%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$781.8K
$684.1K – $912.1K
NOI $54,724 @ 7.0% cap · market cap 3.97%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
328
Businesses Nearby
Explore this area
Business Placement
Demographics for 94541, CA
69,736
Population
23,217
Households
3
Avg Household Size
36
Median Age
30%
College-Educated
82%
High-School Grad
7.5 sq mi
ZIP Area
9,298
Density / Sq Mi
$106,556
Median Household Income
$52,023
Median Earnings
$2,229
Median Rent
$781,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - The property includes a garage, ceiling fans, and natural gas service.
Where is this residential income property located?
The property is located at 2039 D STREET Hayward, CA.
What is the asking price?
The asking price for this property is $1,380,000.
What are key features of this property?
This property features: 2,529‑square‑foot residential income property; Built in 1950; Garage
