2032 S 22ND STREET, Philadelphia, PA 19145
Legally zoned RM-1 duplex with separate entrances and recent interior renovations.
Property Features for 2032 S 22ND STREET
General Information
Site & Location
Units
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Realty Mark Associates
Investment Insights
Based on property information with market context.
The property is zoned RM-1 and positioned in Philadelphia’s West Passyunk/Girard Estate area. It is located near the Passyunk Avenue commercial corridor, the Broad Street Line subway, local parks, Center City, the Philadelphia Sports Complex, and Philadelphia International Airport. One residence is currently occupied, while the other is available for owner use or future tenancy.
Key Highlights
- RM‑1‑zoned duplex with two 2‑bedroom, 1‑bathroom units
- Extensive improvements completed in 2024 with City‑approved permits
- Second‑floor residence renovated in 2025 with a private 22nd Street entrance
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $40.0k | $25.80 |
| − Vacancy | −$2.2k | −$1.42 |
| EGI | $37.8k | $24.38 |
| − OpEx | −$11.3k | −$7.31 |
| NOI | $26.5k | $17.06 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 19145, PA
Market
Vacancy Rate% for Multifamily in Northeast region