Updated Junior One-Bedroom
For Sale
$275,000
2032 BELMONT ROAD N Unit 234, Washington, DC 20009
A refreshed residence in a historic Art Deco building features a galley kitchen and two walk-in closets.
Property Size530 SF
Price / SF$518.87
Days on Market81
Property Features for 2032 BELMONT ROAD N Unit 234
General Information
Standard status
Active
Size
530 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Kalorama Triangle
Public Transit
Yes
Units
Unit Mix
1 x junior one bedroom
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,155
Amenities
secure building access
front desk
bike room
package room
additional storage
Building Details
Building Size
530 SF
Year Built
1928
Buildings
1
Construction
Art Deco
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Aug 11
Changed: Oct 29
Last Checked: Oct 26 at 10:32AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Set within Valley Vista, a 1928 Art Deco building, this junior one-bedroom residence has refinished hardwood floors, new bedroom carpet, granite countertops, and updated kitchen cabinetry. The layout includes a living area, separate dining space, a dedicated workspace, built-ins, and two walk-in closets with custom shelving. The bathroom has a soaking tub. Building amenities include secure entry, a front desk, bike and package rooms, and additional storage.
The property is in Washington, DC’s Kalorama neighborhood, with Adams Morgan nearby. Rock Creek Park trails, restaurants, cafes, and nightlife are among the area’s stated destinations. Woodley Park-Zoo/Adams Morgan Metro station on the Red Line provides transit access.
The property is in Washington, DC’s Kalorama neighborhood, with Adams Morgan nearby. Rock Creek Park trails, restaurants, cafes, and nightlife are among the area’s stated destinations. Woodley Park-Zoo/Adams Morgan Metro station on the Red Line provides transit access.
Key Highlights
- 530 property size
- Built in 1928; Art Deco building
- Junior one‑bedroom layout with separate dining area and workspace
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$10,314
Cap Rate
3.75%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$206,280
$206.3K
Cap Rate 7%
$147,343
$147.3K
Cap Rate 9%
$114,600
$114.6K
Market Conditions
NOI Build-Up for 530 SF
Gross rent
$19.9K $37.56/SF
− Vacancy
−$1.2K −$2.18/SF
EGI
$18.8K $35.38/SF
− OpEx
−$8.4K −$15.92/SF
NOI
$10.3K $19.46/SF
Area
ZIP 20009
Vacancy
5.80%
Lease Rate
$37.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$206,280
Cap Rate 7%
$147,343
Cap Rate 9%
$114,600
Alternative Uses
Best Use
Apartment 5plus
$147.3K
$128.9K – $171.9K
NOI $10,314 @ 7.0% cap · market cap 3.75%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$272.6K
$238.5K – $318.1K
NOI $19,083 @ 7.0% cap · market cap 6.94%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
4,413
Businesses Nearby
Explore this area
Business Placement
Demographics for 20009, DC
53,357
Population
31,824
Households
1.7
Avg Household Size
34
Median Age
84%
College-Educated
97%
High-School Grad
1.3 sq mi
ZIP Area
41,044
Density / Sq Mi
$140,555
Median Household Income
$99,606
Median Earnings
$2,346
Median Rent
$727,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A refreshed residence in a historic Art Deco building features a galley kitchen and two walk-in closets.
Where is this residential income property located?
The property is located at 2032 BELMONT ROAD N Unit 234 Washington, DC.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: 530 property size; Built in 1928; Art Deco building; Junior one‑bedroom layout with separate dining area and workspace
