2015 Waverly Pl Melbourne, FL 32901
Premier 13,765 SF commercial building in Downtown Melbourne.
Property Features for 2015 Waverly Pl
General Information
- Standard status
- Active
- Size
- 13,765 SF
- Lot size
- 0.77 Acres
Listing office LIV Signature Real Estate, LLC (321) 917-7450
Listing date Jul 16, 2025
Source Exprealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of LIV Signature Real Estate, LLC
Investment Insights
Based on property information with market context.
Key Highlights
- Prime Downtown Melbourne location in the heart of the business district.
- Substantial 13,765 sq ft Class‑A commercial building.
- Extensive 2016 remodel with new electrical, A/C, hurricane‑impact windows/doors, and premium finishes.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $297.3k | $21.60 |
| − Vacancy | −$47.6k | −$3.46 |
| EGI | $249.8k | $18.14 |
| − OpEx | −$62.4k | −$4.54 |
| NOI | $187.3k | $13.61 |
Alternative Uses
Property Analytics
Current Use by Public Records
Similar For Sale Nearby
Similar Off Market Nearby
- Island Tile & Marble LLC — 2418 S Harbor City Blvd, Melbourne, FL 32901