Three-Unit Income
201 NW 25TH AVE Miami, FL 33125
For Sale
Contact for pricing
One-story triplex with on-site laundry and tenant parking, currently configured as three rental units in Miami.
Property Size2,085 SF
Lot Size0.16 Acres
Price / SF$335.73
Days on Market77
Property Features for 201 NW 25TH AVE
General Information
- Standard status
- Active
- Size
- 2,085 SF
- Lot size
- 0.16 Acres
- Property subtype
- Multifamily
Building Details
- Year Built
- 1953
Listing Agency:
Eleven Trust Real Estate Services
(305) 299-4124
Listed By:
Rafael Fermoselle · License #FL 3233005
Source:
Crexi
Added: May 8
Changed: Jul 22
Last Checked: Jul 23 at 2:03PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Eleven Trust Real Estate Services
Investment Insights
Based on property information with market context.
Located in the heart of Miami, this one-story income-producing property was originally constructed in 1953 and is currently configured as a three-unit rental asset. The building consists of approximately 2,015 adjusted square feet on a 7,150 square foot lot currently zoned T3-R. Unit mix includes one conforming 4-bedroom/2-bath unit, plus two non-conforming units: a 2-bedroom/1-bath unit and a 1-bedroom/1-bath unit.
The property includes water and electricity. Tenants have access to on-site laundry facilities and tenant parking, supporting day-to-day convenience for the existing configuration.
This is a residential income property offered for sale as a three-unit operation with a clear unit breakdown and existing utility and amenity infrastructure.
The property includes water and electricity. Tenants have access to on-site laundry facilities and tenant parking, supporting day-to-day convenience for the existing configuration.
This is a residential income property offered for sale as a three-unit operation with a clear unit breakdown and existing utility and amenity infrastructure.
Key Highlights
- One‑story income‑producing triplex built in 1953 in Miami
- Approximately 2,015 adjusted SF on a 7,150 SF lot
- Currently configured as three rental units: one 4 bed/2 bath, one 2 bed/1 bath (non‑conforming), and one 1 bed/1 bath (non‑conforming)
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $63.8k | $30.60 |
| − Vacancy | −$4.1k | −$1.95 |
| EGI | $59.7k | $28.65 |
| − OpEx | −$17.9k | −$8.60 |
| NOI | $41.8k | $20.06 |
2,085 SF · lease $30.60/SF/yr · vacancy 6.37% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$597.4K
$522.7K – $696.9K
NOI $41,816 @ 7.0% cap · market cap 5.97%
Second Best
Apartment 5plus
$550.2K
$481.5K – $642.0K
NOI $38,517 @ 7.0% cap · market cap 5.50%
Theoretical Best
Specialty Retail
$1.41M
$1.23M – $1.64M
NOI $98,517 @ 7.0% cap · market cap 14.07%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Triplexes
FAQs
What type of property is this?
Triplex - One-story triplex with on-site laundry and tenant parking, currently configured as three rental units in Miami.
Where is this triplex located?
The property is located at 201 NW 25TH AVE Miami, FL.
What is the asking price?
The asking price for this property is $700,000.
What are key features of this property?
This property features: One‑story income‑producing triplex built in 1953 in Miami; Approximately 2,015 adjusted SF on a 7,150 SF lot; Currently configured as three rental units: one 4 bed/2 bath, one 2 bed/1 bath (non‑conforming), and one 1 bed/1 bath (non‑conforming)
