Leased Storefront
For Sale
$429,000
200 Highway 35 N, Rockport, TX 78382
Both sides are leased, providing an occupied retail asset near Rockport’s waterfront and downtown commercial district.
Property Size2,112 SF
Price / SF$203.13
Days on Market17
Property Features for 200 Highway 35 N
General Information
Standard status
Active
Size
2,112 SF
Building Details
Tenancy
Multi
Listing Agency:
LUCE PROPERTIES
(361) 729-9161
Listed By:
Dayne Luce · License #0431648
(361) 779-5829
Source:
Exprealty
Added: Sep 10
Changed: Sep 18
Last Checked: Sep 26 at 9:11AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LUCE PROPERTIES
Investment Insights
Based on property information with market context.
This 2,112-square-foot storefront property at 200 Highway 35 N in Rockport is occupied on both sides. Interior improvements were completed in 2018 and 2019, before the current tenants moved in, providing a documented renovation history for the retail building.
The property fronts Business Highway 35 and is positioned a few blocks from the water, with access to downtown Rockport, the courthouse, Rockport Beach, and nearby businesses and attractions. Its location combines highway exposure with proximity to established commercial and waterfront areas.
The property fronts Business Highway 35 and is positioned a few blocks from the water, with access to downtown Rockport, the courthouse, Rockport Beach, and nearby businesses and attractions. Its location combines highway exposure with proximity to established commercial and waterfront areas.
Key Highlights
- 2,112‑square‑foot storefront property
- Both sides are currently leased
- Frontage along Business Highway 35
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$24,349
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.68%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$486,980
$487.0K
Cap Rate 7%
$347,843
$347.8K
Cap Rate 9%
$270,544
$270.5K
Market Conditions
NOI Build-Up for 2,112 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$38.0K $18.00/SF
− Vacancy
−$3.2K −$1.53/SF
EGI
$34.8K $16.47/SF
− OpEx
−$10.4K −$4.94/SF
NOI
$24.3K $11.53/SF
Area
Aransas County, TX
Vacancy
8.50%
Lease Rate
$18.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$486,980
Cap Rate 7%
$347,843
Cap Rate 9%
$270,544
Alternative Uses
Best Use
Retail
$347.8K
$304.4K – $405.8K
NOI $24,349 @ 7.0% cap · market cap 5.68%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$807.4K
$706.5K – $941.9K
NOI $56,516 @ 7.0% cap · market cap 13.17%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
418
Businesses Nearby
128k
Monthly Visits Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Foot Traffic Nearby
Superstores 33%
Groceries 31%
Dining 23%
Shops & Services 10%
Walmart
Superstores
42,938 visits/mo
0.3 miles
H-E-B
Groceries
39,412 visits/mo
0.5 miles
Whataburger
Dining
18,273 visits/mo
0.2 miles
Taco Bell
Dining
7,363 visits/mo
0.3 miles
Murphy USA
Shops & Services
6,254 visits/mo
0.1 miles
Demographics for 78382, TX
19,432
Population
13,048
Households
1.5
Avg Household Size
53
Median Age
30%
College-Educated
92%
High-School Grad
79.9 sq mi
ZIP Area
243
Density / Sq Mi
$63,434
Median Household Income
$38,741
Median Earnings
$1,147
Median Rent
$238,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Retail in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Lulu's Flowers — 2722 Business, Hwy 35 N Bypass, Rockport, TX 78382
Frequently Asked Questions
What type of property is this?
Storefront property - Both sides are leased, providing an occupied retail asset near Rockport’s waterfront and downtown commercial district.
Where is this storefront property located?
The property is located at 200 Highway 35 N Rockport, TX.
What is the asking price?
The asking price for this property is $429,000.
What are key features of this property?
This property features: 2,112‑square‑foot storefront property; Both sides are currently leased; Frontage along Business Highway 35
