Search
Rio Rancho Mixed-Use Property
For Sale
Contact for pricing
Pending

200 Aldaba Cir NE, Rio Rancho, NM 87124

Mixed-use property in Rio Rancho Estates with 4.48% CAP.

Property Size2,385 SF
Days on Market141

Property Features for 200 Aldaba Cir NE

General Information

Standard status Pending
Size 2,385 SF
Property subtype Mixed Use, Office, Self Storage, Special Purpose
Zoning R-1
Investment Type Owner/User

Building Details

Year Built 2006
Buildings 1
Stories 1
Listing Agency: Realty One of New Mexico
Listed By: Hayley McInnes · License #REC-2026-0065
Source: Crexi
Added: Mar 24 Changed: Aug 8 Last Checked: Jul 24 at 6:54PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Realty One of New Mexico

Investment Insights

Based on property information with market context.

This mixed-use property is located in Rio Rancho Estates. It features a 4-bed, 3-bath home. The property has a size of 2,385 square feet and a capitalization rate of 4.48%.

Key Highlights

  • 4.48% CAP Rate
  • Spacious 4 Bed, 3 Bath home
  • Located in desirable Rio Rancho Estates

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$31,366
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.15%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$627,320 $627.3K
Cap Rate 7%
$448,086 $448.1K
Cap Rate 9%
$348,511 $348.5K
Market Conditions
NOI Build-Up for 2,385 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$50.1K $21.00/SF
− Vacancy
−$8.3K −$3.47/SF
EGI
$41.8K $17.54/SF
− OpEx
−$10.5K −$4.38/SF
NOI
$31.4K $13.15/SF
Area
Rio Rancho, NM
Vacancy
16.50%
Lease Rate
$21.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$627,320
Cap Rate 7%
$448,086
Cap Rate 9%
$348,511

Alternative Uses

Best Use
Office B
$448.1K
$392.1K – $522.8K (±1% cap)
NOI $31,366 @ 7.0% cap · market cap 6.15%
Second Best
Mixed Use
$370.0K
$323.8K – $431.7K (±1% cap)
NOI $25,901 @ 7.0% cap · market cap 5.08%
Theoretical Best
Office A
$590.7K
$516.9K – $689.2K (±1% cap)
NOI $41,350 @ 7.0% cap · market cap 8.11%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Self storage facilities

Suggested Use

Top Pick Real Estate Agency Restaurant Building Supply Dental Office Big Box & Wholesale Store Auto Repair Shop

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

45
Businesses Nearby

Demographics for 87124, NM

59,781
Population
23,027
Households
2.6
Avg Household Size
40
Median Age
33%
College-Educated
94%
High-School Grad
77.9 sq mi
ZIP Area
767
Density / Sq Mi
$82,278
Median Household Income
$43,353
Median Earnings
$1,380
Median Rent
$262,800
Median Home Value

Market

Vacancy Rate% for Office in West region

11% 2019
14.1% 2020
15.5% 2021
17.2% 2022
19.9% 2023
21% 2024
20.8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Mixed-use property in Rio Rancho Estates with 4.48% CAP.
Where is this mixed-use property located?
The property is located at 200 Aldaba Cir NE Rio Rancho, NM.
What is the asking price?
The asking price for this property is $510,000.
What are key features of this property?
This property features: 4.48% CAP Rate; Spacious 4 Bed, 3 Bath home; Located in desirable Rio Rancho Estates
(575) 808-2830 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message