20 Roosevelt Blvd Commercial Condo, Marmora, NJ 08223
Vacant office condominium with flexible suite configuration and Town Center Core zoning.
Property Features for 20 Roosevelt Blvd Commercial Condo
General Information
Additional Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 Alliance
Investment Insights
Based on property information with market context.
The property is located at 20 Roosevelt Blvd in Marmora, with North and South Parkway entrances and exits a few hundred yards away. The site measures 155 feet by 185 feet, and approximately 22 parking spaces are divided between the two condominiums. Town Center Core zoning permits a wide range of uses, providing flexibility for office-oriented operations.
Key Highlights
- Approximately 1,624 sq. ft. office condominium
- Five office rooms and two full bathrooms
- Three separate entrances support varied suite configurations
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.4k | $27.96 |
| − Vacancy | −$10.0k | −$6.15 |
| EGI | $35.4k | $21.81 |
| − OpEx | −$8.9k | −$5.45 |
| NOI | $26.6k | $16.36 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 08223, NJ
Market
Vacancy Rate% for Office in Northeast region