20 John Street, Middletown, NY 10940
MULTI_FAMILY - Middletown, NY
- Added:
- May 21, 2026
- Days on Market:
- 47
- Last Refresh:
- Jul 6 at 3:06 am
Property Features for 20 John Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 3
- Bathrooms
- 3
- Rooms
- Bathroom 2, Bathroom 1, Bathroom 3, Bedroom 3, Bedroom 2, Bedroom 1
- Parking
- 3
- Parking features
- Parking Lot, Off Street
- Standard status
- Active
- APN
- 330900.031.000-0002-005.200/0000
- Size
- 2,000 SF
- Lot size
- 0.11 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Annual Amount
- 8516
Utilities
- Utilities
- Electricity Available
- Sewer type
- Public Sewer
- Heating system
- Natural Gas, Baseboard
- Cooling system
- Multi Units
- Water source
- Public
Building Details
- Year built
- 1900
- Number of units
- 3
- Building materials
- Frame
Listing agent Jonathon Z. Lee (917) 747-6688
Listing office Keller Williams Hudson Valley 9 Bert Crawford Rd, Ste 104, New City, NY (845) 610-6065
Listing date May 21, 2026
Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Income‑producing mixed‑use building with first‑floor commercial space plus two fully rented residential apartments
- First floor offers approx. 2,000 sq. ft. commercial space with retail front entrance, full bathroom, storage, and private rear access
- Second floor includes 2 apartments: one 2‑bedroom unit and one 1‑bedroom unit, each approx. 800 sq. ft. with full kitchen and full bathroom
- Rear parking lot accommodates up to 5 vehicles, with off‑street parking
- Year built 1900 with frame construction; natural gas baseboard heating and multi‑unit cooling
- Utilities: public water and public sewer, with electricity available
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $70.6k | $35.28 |
| − Vacancy | −$2.5k | −$1.27 |
| EGI | $68.0k | $34.01 |
| − OpEx | −$30.6k | −$15.30 |
| NOI | $37.4k | $18.71 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Middletown
- County
- Orange
- State
- New York
- Longitude
- -74.420029
- Latitude
- 41.448257
