Side-by-Side
For Sale
$1,050,000
2-4 Brechin Ter, Andover, MA 01810
Andover, MA
Property Size2,741 SF
Price / SF$383.07
Days on Market18
Property Features for 2-4 Brechin Ter
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Bedrooms
5
Bathrooms
3
Full bathrooms
3
Rooms
Bedroom 4, Bedroom 2, Bedroom 1, Bedroom 3, Bedroom 5
Standard status
Active
Size
2,741 SF
Building Details
Year built
1907
Buildings
1
Listing Agency:
Engel & Volkers Boston · Engel & Völkers
(617) 936-4194
Added: Oct 14
Changed: Oct 30
Last Checked: Oct 31 at 8:06PM
MLS# 73498613
Copyright © 2026 Engel & Völkers. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2,741-square-foot duplex contains two side-by-side residences. One offers three bedrooms and two bathrooms following a full interior renovation, including a redesigned kitchen, updated bathrooms, and new flooring. The other has two bedrooms and one bathroom. Exterior improvements include Hardie siding and a new roof. The property was built in 1907 and is located in Andover, Massachusetts.
Key Highlights
- 2,741‑square‑foot side‑by‑side duplex
- Unit mix includes a 3‑bedroom, 2‑bath residence and a 2‑bedroom, 1‑bath residence
- One unit has undergone a full interior renovation, including kitchen, bathrooms, and flooring
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$46,175
Cap Rate
4.40%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$923,500
$923.5K
Cap Rate 7%
$659,643
$659.6K
Cap Rate 9%
$513,056
$513.1K
Market Conditions
NOI Build-Up for 2,741 SF
Gross rent
$69.1K $25.20/SF
− Vacancy
−$3.1K −$1.13/SF
EGI
$66.0K $24.07/SF
− OpEx
−$19.8K −$7.22/SF
NOI
$46.2K $16.85/SF
Area
Essex County, MA
Vacancy
4.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$923,500
Cap Rate 7%
$659,643
Cap Rate 9%
$513,056
Alternative Uses
Best Use
Multifamily LT 5
$659.6K
$577.2K – $769.6K
NOI $46,175 @ 7.0% cap · market cap 4.40%
Second Best
Apartment 5plus
$595.4K
$521.0K – $694.7K
NOI $41,681 @ 7.0% cap · market cap 3.97%
Theoretical Best
Office A
$1.62M
$1.42M – $1.89M
NOI $113,586 @ 7.0% cap · market cap 10.82%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,416
Businesses Nearby
Explore this area
Business Placement
Demographics for 01810, MA
35,621
Population
13,803
Households
2.6
Avg Household Size
43
Median Age
75%
College-Educated
97%
High-School Grad
30.5 sq mi
ZIP Area
1,168
Density / Sq Mi
$167,591
Median Household Income
$86,838
Median Earnings
$2,046
Median Rent
$813,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - The two-unit property pairs a renovated three-bedroom residence with a separate two-bedroom layout.
Where is this duplex located?
The property is located at 2-4 Brechin Ter Andover, MA.
What is the asking price?
The asking price for this property is $1,050,000.
What are key features of this property?
This property features: 2,741‑square‑foot side‑by‑side duplex; Unit mix includes a 3‑bedroom, 2‑bath residence and a 2‑bedroom, 1‑bath residence; One unit has undergone a full interior renovation, including kitchen, bathrooms, and flooring
