Updated Duplex with Separate
1925 NE 26th Street # 2 #1-2 Wilton Manors, FL 33305
1925 NE 26th Street # 2 #1-2, Wilton Manors, FL, 33305
Contact for pricing
For Sale
Contact for pricing
Two updated units each offer private entrances, separate electric meters, and dedicated washer and dryer access.
Property Size1,767 SF
Price / SF$432.94
Days on Market16
Property Features for 1925 NE 26th Street # 2 #1-2
General Information
- Standard status
- Active
- Size
- 1,767 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1954
Listing agency
Premier Investments Realty
(954) 639-1615
Listed by
Michelle Athens · License #3287093
Source
Crexi
Added: Jul 7 Updated: Jul 22 at 6:10PM Checked: Jul 22 at 6:10PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Premier Investments Realty
Investment Insights
Based on property information with market context.
This updated duplex offers two separate, self-contained units with private entrances, separate electric meters, and dedicated washer and dryer for each residence. Both units also include private, fenced backyards.
The larger 2-bedroom, 2-bath unit is currently leased for $2,450 per month, providing immediate rental income. The 1-bedroom, 1-bath unit is vacant and ready for a new tenant, with estimated rental income of $2,100 to $2,200 per month, or it can be used as an owner-occupied option.
Located in Wilton Manors, this property is presented by a motivated seller and includes virtually staged photos.
The larger 2-bedroom, 2-bath unit is currently leased for $2,450 per month, providing immediate rental income. The 1-bedroom, 1-bath unit is vacant and ready for a new tenant, with estimated rental income of $2,100 to $2,200 per month, or it can be used as an owner-occupied option.
Located in Wilton Manors, this property is presented by a motivated seller and includes virtually staged photos.
Key Highlights
- Updated duplex built in 1954 in Wilton Manors, offering flexibility to live in one unit and rent the other
- 2/2 unit is currently leased for $2,450/month
- Updated 1/1 unit is vacant and ready for a new tenant; estimated rent $2,100–$2,200/month
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.5k | $25.20 |
| − Vacancy | −$2.4k | −$1.39 |
| EGI | $42.1k | $23.81 |
| − OpEx | −$12.6k | −$7.14 |
| NOI | $29.5k | $16.67 |
1,767 SF · lease $25.20/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$420.8K
$368.2K – $490.9K
NOI $29,456 @ 7.0% cap · market cap 3.85%
Second Best
Apartment 5plus
$388.2K
$339.7K – $452.9K
NOI $27,175 @ 7.0% cap · market cap 3.55%
Theoretical Best
Office A
$896.5K
$784.4K – $1.05M
NOI $62,753 @ 7.0% cap · market cap 8.20%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Two updated units each offer private entrances, separate electric meters, and dedicated washer and dryer access.
Where is this duplex located?
The property is located at 1925 NE 26th Street # 2 #1-2 Wilton Manors, FL.
What is the asking price?
The asking price for this property is $765,000.
What are key features of this property?
This property features: Updated duplex built in 1954 in Wilton Manors, offering flexibility to live in one unit and rent the other; 2/2 unit is currently leased for $2,450/month; Updated 1/1 unit is vacant and ready for a new tenant; estimated rent $2,100–$2,200/month
