1924 NW 27th St, Miami, FL 33142
- Added:
- Jun 3, 2026
- Days on Market:
- 29
- Last Refresh:
- Jul 1 at 12:06 pm
Property Features for 1924 NW 27th St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Property condition
- Under Construction
- Bedrooms
- 6
- Rooms
- Bedroom 1, Bedroom 5, Bedroom 3, Bathroom 2, Bathroom 4, Bathroom 5, Bathroom 3, Bathroom 6, Bedroom 4, Bathroom 1, Bedroom 6, Bedroom 2
- Parking
- 6
- Standard status
- Active
- APN
- 01-31-27-040-0280
- Size
- 2,899 SF
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- ROSEMONT PARK PB 6-178 LOT 6 BLK 2 LOT SIZE 50.000 X 143 OR 20796-4506 11 2002 1 COC 25457-3148 03 2007 3
- Tax Annual Amount
- 5182
Utilities
- Utilities
- Cable Available
- Sewer type
- Public Sewer
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 2026
- Floors in Building
- 2
- Flooring type
- Tile
- Building materials
- Block
- Roof type
- Flat
Listing agent Danny Crespo License #3098053 (786) 300-9709
Listing office Rejoice Realty Group, Inc. 7200 SW 39th TER, miami, FL (305) 207-5777
Listing date Jun 3, 2026
Copyright © 2026 Miami REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- New construction duplex (2‑story) with 3 bedrooms and 3 bathrooms on each side; year built 2026
- Impact windows and doors throughout; open‑concept living design with abundant natural light
- Modern kitchens with granite countertops and stainless steel appliances
- Central heating and central air; tile flooring
- Connected to public water and public sewer (no septic tank)
- Plans for pool and gazebo for both units are in the final stages of approval; no HOA
Overview
The duplex is located in Miami, near major highways and within convenient reach of Downtown Miami, Wynwood, Midtown, and Miami International Airport. Both units are connected to the city sewer system, and there is no septic tank.
For buyers seeking an owner-occupy or investor setup, the property offers two complete 3-bedroom, 3-bath units within a single duplex configuration. The modern interior improvements and impact-rated features support straightforward tenant fit, while the city sewer connection simplifies ongoing site infrastructure considerations. The pending pool and gazebo plans may further enhance the outdoor experience for residents once approved.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $88.7k | $30.60 |
| − Vacancy | −$5.7k | −$1.95 |
| EGI | $83.1k | $28.65 |
| − OpEx | −$24.9k | −$8.60 |
| NOI | $58.1k | $20.06 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Miami
- County
- Miami-Dade
- State
- Florida
- Longitude
- -80.228136
- Latitude
- 25.800815
