1871 COSMIC Drive Las Vegas, NV 89115
MULTI_FAMILY - Other - Las Vegas, NV
Property Features for 1871 COSMIC Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Window features
- Blinds
- Patio and Porch features
- Patio
- Interior features
- Window Treatments
- Appliances
- Dryer, Dishwasher, Disposal, Oven, Range, Refrigerator, Washer
- Standard status
- Active
- APN
- 140-19-712-008
- Size
- 3,212 SF
- Lot size
- 0.17 Acres
Taxes and HOA fees
- Tax Annual Amount
- 2301
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating), Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1987
- Floors in Building
- 2
- Number of units
- 4
- Flooring type
- Carpet
- Building materials
- Wood Frame
- Roof type
- Shingle, Composition
- Architectural style
- Other
Listing agent Constantin Oliver Ene License #B.1002107 (702) 250-6273
Listing office Ameropan Realty and Property 6284 S Rainbow #100, las vegas, NV (702) 818-5550
Listing date Jul 6, 2026
Copyright © 2026 Las Vegas REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The building is located in Las Vegas, NV 89115, with convenient access to schools, bus lines, freeways, shopping, entertainment, and employment. The community amenities include a pool, spa, and playground.
For buyers seeking a straightforward four-unit residential investment, the unit mix and in-unit laundry support day-to-day tenant usability. Each unit being similarly configured with appliances can simplify leasing and maintenance planning. The shared pool, spa, and playground may also help make the community more appealing to prospective residents.
Key Highlights
- 4‑plex with four 2 bed/1 bath units
- Each unit includes appliances and in‑unit washer & dryer
- Central heating and central air conditioning
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $52.0k | $16.20 |
| − Vacancy | −$2.7k | −$0.84 |
| EGI | $49.3k | $15.36 |
| − OpEx | −$14.8k | −$4.61 |
| NOI | $34.5k | $10.75 |
