Retail Plaza End
For Sale
Contact for pricing
187 Kingston Avenue, Wurtsboro, NY 12790
A smaller suite and a larger end-cap suite are available within the same plaza.
Property Size7,200 SF
Price / SF$0.00
Days on Market536
Property Features for 187 Kingston Avenue
General Information
Standard status
Active
Size
7,200 SF
Property subtype
Business
Building Details
Year Built
1965
Listing Agency:
Stewarts Shops Corp
(518) 581-1200
Listed By:
Molly Russell · License #10401387600
(518) 633-7783
Source:
Simplywoodardrealestate
Added: May 16, 2025
Changed: Nov 1
Last Checked: Nov 1 at 3:49PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Stewarts Shops Corp
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
The retail plaza was built in 1965 and contains 7,200 square feet. Two suites are available: a 1,131-square-foot unit and an 1,800-square-foot end unit.
The plaza is located behind Stewart’s in Wurtsboro, New York.
The plaza is located behind Stewart’s in Wurtsboro, New York.
Key Highlights
- Two available suites: 1,131 square feet and 1,800 square feet
- The 1,800‑square‑foot available suite is an end unit
- 7,200‑square‑foot retail property built in 1965
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$86,910
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,738,200
$1.7M
Cap Rate 7%
$1,241,571
$1.2M
Cap Rate 9%
$965,667
$965.7K
Market Conditions
NOI Build-Up for 7,200 SF
Gross rent
$129.6K $18.00/SF
− Vacancy
−$5.4K −$0.76/SF
EGI
$124.2K $17.24/SF
− OpEx
−$37.2K −$5.17/SF
NOI
$86.9K $12.07/SF
Area
Sullivan County, NY
Vacancy
4.20%
Lease Rate
$18.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,738,200
Cap Rate 7%
$1,241,571
Cap Rate 9%
$965,667
Alternative Uses
Best Use
Retail
$1.24M
$1.09M – $1.45M
NOI $86,910 @ 7.0% cap · market cap 543,187.50%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.97M
$1.73M – $2.30M
NOI $138,240 @ 7.0% cap · market cap 864,000.00%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
179
Businesses Nearby
22k
Monthly Visits Nearby
Explore this area
Business Placement
Foot Traffic Nearby
Shops & Services 59%
Dining 41%
Dunkin' Donuts
Dining
9,093 visits/mo
0.1 miles
Mobil
Shops & Services
7,804 visits/mo
0.1 miles
Chase Bank
Shops & Services
4,161 visits/mo
0.1 miles
Wayne Bank
Shops & Services
948 visits/mo
0.2 miles
Demographics for 12790, NY
4,817
Population
2,827
Households
1.7
Avg Household Size
47
Median Age
32%
College-Educated
89%
High-School Grad
51.5 sq mi
ZIP Area
94
Density / Sq Mi
$82,772
Median Household Income
$52,448
Median Earnings
$1,414
Median Rent
$203,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Retail in Northeast region
Frequently Asked Questions
What type of property is this?
Retail space - A smaller suite and a larger end-cap suite are available within the same plaza.
Where is this retail space located?
The property is located at 187 Kingston Avenue Wurtsboro, NY.
What are key features of this property?
This property features: Two available suites: 1,131 square feet and 1,800 square feet; The 1,800‑square‑foot available suite is an end unit; 7,200‑square‑foot retail property built in 1965
