Historic Inn in Cape
For Sale
$3,395,000
1861 Main, Brewster, MA 02631
Romantic Sea Captain's manor in Brewster, a premier Bed and Breakfast.
Property Size7,922 SF
Price / SF$428.55
Days on Market538
Property Features for 1861 Main
General Information
Standard status
Active
Size
7,922 SF
Taxes and HOA fees
Annual Taxes
$9,694
Building Details
Year Built
1860
Listing Agency:
GIBSON SOTHEBY'S INTERNATIONAL REALTY
Listed By:
THE EVA SCOTT GROUP
(508) 776-9231
Source:
Corcoran
Added: May 12, 2025
Changed: Mar 16
Last Checked: Jul 12 at 7:23PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of GIBSON SOTHEBY'S INTERNATIONAL REALTY
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
The Old Manse Inn is a historic Sea Captain's manor located in Brewster, Cape Cod. This Bed and Breakfast is a member of the Select Registry. The property includes 12 uniquely decorated guest rooms, each featuring private en-suite baths. There are also three common areas. A dedicated dining room and a fully equipped commercial kitchen are present. The inn includes owner's quarters and employee housing. The Old Manse Inn is a turnkey business with increasing annual revenue. It is located minutes from Cape Cod Bay, rail trails, and Brewster's village center. The property size is 7922 square feet.
Key Highlights
- Turnkey, thriving bed and breakfast with steadily increasing annual revenue and a sterling reputation.
- 12 uniquely decorated guest rooms, each with private en‑suite baths.
- Spacious owner's quarters and dedicated employee housing for efficient year‑round operations.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$99,342
Cap Rate
2.93%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,986,840
$2.0M
Cap Rate 7%
$1,419,171
$1.4M
Cap Rate 9%
$1,103,800
$1.1M
Market Conditions
NOI Build-Up for 7,922 SF
Gross rent
$237.7K $30.00/SF
− Vacancy
−$28.5K −$3.60/SF
EGI
$209.1K $26.40/SF
− OpEx
−$109.8K −$13.86/SF
NOI
$99.3K $12.54/SF
Area
Barnstable County, MA
Vacancy
12.00%
Lease Rate
$30.00 /SF/Yr
Expense Ratio
52.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,986,840
Cap Rate 7%
$1,419,171
Cap Rate 9%
$1,103,800
Alternative Uses
Best Use
Hotel Hospitality
$1.42M
$1.24M – $1.66M
NOI $99,342 @ 7.0% cap · market cap 2.93%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$3.23M
$2.82M – $3.77M
NOI $225,979 @ 7.0% cap · market cap 6.66%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
136
Businesses Nearby
Well-served
Demand for This Use
Explore this area
Business Placement
Demographics for 02631, MA
10,178
Population
8,215
Households
1.2
Avg Household Size
58
Median Age
52%
College-Educated
98%
High-School Grad
22.2 sq mi
ZIP Area
458
Density / Sq Mi
$93,427
Median Household Income
$47,395
Median Earnings
$1,386
Median Rent
$621,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Similar Off Market Nearby
- Old Manse Inn — 1861 Main St, Brewster, MA 02631
- Old Sea Pines Inn — Brewster, MA 02631
- Brewster park club — 123 Center St, Brewster, MA 02631
- Spinnaker Restaurant — 2019 Main St, Brewster, MA 02631
- Ocean Edge Villages — 81 governor prence rd, brewster, ma 02631
Frequently Asked Questions
What type of property is this?
Bed & breakfast - Romantic Sea Captain's manor in Brewster, a premier Bed and Breakfast.
Where is this bed & breakfast located?
The property is located at 1861 Main Brewster, MA.
What is the asking price?
The asking price for this property is $3,395,000.
What are key features of this property?
This property features: Turnkey, thriving bed and breakfast with steadily increasing annual revenue and a sterling reputation.; 12 uniquely decorated guest rooms, each with private en‑suite baths.; Spacious owner's quarters and dedicated employee housing for efficient year‑round operations.
