23-Unit Apartment
For Sale
$3,995,000
1810 East 25th Street, Oakland, CA 94606
Two three-story structures provide varied bedroom layouts with gated parking and secure entry.
Property Size12,608 SF
Price / SF$316.86
Days on Market177
Property Features for 1810 East 25th Street
General Information
Standard status
Active
Size
12,608 SF
Total Parking Spaces
19
Property subtype
5+ Units / Five or More Units
Building Details
Year Built
1961
Listing Agency:
INFINITY INVESTMENTS
Listed By:
Steven Peterson · License #01746140
(510) 879-7542
Source:
Compass
Added: Mar 10
Changed: Aug 31
Last Checked: Aug 30 at 3:15AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of INFINITY INVESTMENTS
Investment Insights
Based on property information with market context.
Highland Palms is a 23-unit apartment complex in Oakland’s Highland Park neighborhood, arranged across two three-story buildings. The unit mix includes 8 one-bedroom/one-bathroom residences, 14 two-bedroom/one-bathroom residences, and 1 three-bedroom/one-bathroom residence, supported by 19 parking spaces. Secure entry and gated on-site parking are included.
Two-thirds of the property were completely rebuilt following a fire, including new electrical work. Thirteen of the 23 units have been remodeled with granite kitchen countertops, updated laminate flooring, lighting, appliances, tiled bathrooms, and newer dual-pane windows. Gas and electricity are individually metered for each unit, while granite countertops, dual-pane windows, and controlled access extend across the property improvements described.
Two-thirds of the property were completely rebuilt following a fire, including new electrical work. Thirteen of the 23 units have been remodeled with granite kitchen countertops, updated laminate flooring, lighting, appliances, tiled bathrooms, and newer dual-pane windows. Gas and electricity are individually metered for each unit, while granite countertops, dual-pane windows, and controlled access extend across the property improvements described.
Key Highlights
- 23‑unit apartment complex across two three‑story buildings
- Unit mix: 8 one‑bedroom/one‑bathroom, 14 two‑bedroom/one‑bathroom, and 1 three‑bedroom/one‑bathroom units
- 19 parking spaces with gated on‑site parking
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$247,704
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.20%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$4,954,080
$5.0M
Cap Rate 7%
$3,538,629
$3.5M
Cap Rate 9%
$2,752,267
$2.8M
Market Conditions
NOI Build-Up for 12,608 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$476.6K $37.80/SF
− Vacancy
−$26.2K −$2.08/SF
EGI
$450.4K $35.72/SF
− OpEx
−$202.7K −$16.07/SF
NOI
$247.7K $19.65/SF
Area
ZIP 94606
Vacancy
5.50%
Lease Rate
$37.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$4,954,080
Cap Rate 7%
$3,538,629
Cap Rate 9%
$2,752,267
Alternative Uses
Best Use
Apartment 5plus
$3.54M
$3.10M – $4.13M
NOI $247,704 @ 7.0% cap · market cap 6.20%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$5.74M
$5.03M – $6.70M
NOI $402,036 @ 7.0% cap · market cap 10.06%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,367
Businesses Nearby
Explore this area
Business Placement
Demographics for 94606, CA
40,768
Population
17,457
Households
2.3
Avg Household Size
37
Median Age
40%
College-Educated
80%
High-School Grad
2.3 sq mi
ZIP Area
17,725
Density / Sq Mi
$70,769
Median Household Income
$47,558
Median Earnings
$1,775
Median Rent
$747,600
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Two three-story structures provide varied bedroom layouts with gated parking and secure entry.
Where is this apartment building located?
The property is located at 1810 East 25th Street Oakland, CA.
What is the asking price?
The asking price for this property is $3,995,000.
What are key features of this property?
This property features: 23‑unit apartment complex across two three‑story buildings; Unit mix: 8 one‑bedroom/one‑bathroom, 14 two‑bedroom/one‑bathroom, and 1 three‑bedroom/one‑bathroom units; 19 parking spaces with gated on‑site parking
