Residential Income
For Sale
$250,000
180 TALBOTT STREET Unit 104, Rockville, MD 20852
An open living, dining, and kitchen arrangement is complemented by stainless steel appliances and dedicated parking.
Property Size783 SF
Price / SF$319.28
Days on Market85
Property Features for 180 TALBOTT STREET Unit 104
General Information
Standard status
Active
Size
783 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$2,719
Building Details
Building Size
783 SF
Year Built
1961
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Aug 6
Changed: Oct 27
Last Checked: Oct 26 at 3:02PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 783-square-foot residential unit, built in 1961, has an open layout connecting the living, dining, and kitchen areas. The kitchen includes stainless steel appliances, generous counter space, and cabinet storage. Dedicated parking is also provided.
Twinbrook Metro is nearby, with access to shopping and dining at Pike & Rose, Rockville Town Center, Congressional Plaza, and along Rockville Pike. Parks, walking trails, and recreation facilities are in the surrounding area. Interstate 270, Interstate 495, and the Intercounty Connector provide regional road connections.
Twinbrook Metro is nearby, with access to shopping and dining at Pike & Rose, Rockville Town Center, Congressional Plaza, and along Rockville Pike. Parks, walking trails, and recreation facilities are in the surrounding area. Interstate 270, Interstate 495, and the Intercounty Connector provide regional road connections.
Key Highlights
- 783‑square‑foot unit built in 1961
- Open layout linking living, dining, and kitchen areas
- Kitchen with stainless steel appliances and abundant cabinetry
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,928
Cap Rate
5.17%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$258,560
$258.6K
Cap Rate 7%
$184,686
$184.7K
Cap Rate 9%
$143,644
$143.6K
Market Conditions
NOI Build-Up for 783 SF
Gross rent
$25.3K $32.28/SF
− Vacancy
−$1.8K −$2.26/SF
EGI
$23.5K $30.02/SF
− OpEx
−$10.6K −$13.51/SF
NOI
$12.9K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$258,560
Cap Rate 7%
$184,686
Cap Rate 9%
$143,644
Alternative Uses
Best Use
Apartment 5plus
$184.7K
$161.6K – $215.5K
NOI $12,928 @ 7.0% cap · market cap 5.17%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$275.4K
$241.0K – $321.4K
NOI $19,281 @ 7.0% cap · market cap 7.71%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,559
Businesses Nearby
Explore this area
Business Placement
Demographics for 20852, MD
48,347
Population
23,023
Households
2.1
Avg Household Size
38
Median Age
74%
College-Educated
94%
High-School Grad
8.1 sq mi
ZIP Area
5,969
Density / Sq Mi
$121,496
Median Household Income
$74,519
Median Earnings
$2,212
Median Rent
$646,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - An open living, dining, and kitchen arrangement is complemented by stainless steel appliances and dedicated parking.
Where is this residential income property located?
The property is located at 180 TALBOTT STREET Unit 104 Rockville, MD.
What is the asking price?
The asking price for this property is $250,000.
What are key features of this property?
This property features: 783‑square‑foot unit built in 1961; Open layout linking living, dining, and kitchen areas; Kitchen with stainless steel appliances and abundant cabinetry
