One-Bedroom Condo with
For Sale
$165,000
5202 CROSSFIELD COURT Unit 126, Rockville, MD 20852
A single-level residence pairs a practical layout with access to a community pool and landscaped walking paths.
Property Size794 SF
Price / SF$207.81
Days on Market32
Property Features for 5202 CROSSFIELD COURT Unit 126
General Information
Standard status
Active
Size
794 SF
Property subtype
Unit/Flat/Apartment
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$1,900
Amenities
pool
walking pathways
Building Details
Building Size
794 SF
Year Built
1970
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Sep 28
Changed: Oct 26
Last Checked: Oct 26 at 2:46PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 794-square-foot, one-bedroom, one-bathroom condominium was built in 1970 and is arranged on one level. A private balcony extends the living area, with full-height sliding glass doors connecting the interior to the outdoor space. The kitchen and bathroom are functional, and the layout is ready for personalization.
Residents of Bethesda Park can use the community swimming pool and walking paths set among gardens and mature trees. The property is one mile from Rockville Pike and a Metro station. It is also within the Walter Johnson High School cluster.
Residents of Bethesda Park can use the community swimming pool and walking paths set among gardens and mature trees. The property is one mile from Rockville Pike and a Metro station. It is also within the Walter Johnson High School cluster.
Key Highlights
- 794‑square‑foot, one‑bedroom, one‑bathroom condominium
- Private balcony accessed through full‑height sliding glass doors
- Community pool and walking paths among gardens and mature trees
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,110
Cap Rate
7.95%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$262,200
$262.2K
Cap Rate 7%
$187,286
$187.3K
Cap Rate 9%
$145,667
$145.7K
Market Conditions
NOI Build-Up for 794 SF
Gross rent
$25.6K $32.28/SF
− Vacancy
−$1.8K −$2.26/SF
EGI
$23.8K $30.02/SF
− OpEx
−$10.7K −$13.51/SF
NOI
$13.1K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$262,200
Cap Rate 7%
$187,286
Cap Rate 9%
$145,667
Alternative Uses
Best Use
Apartment 5plus
$187.3K
$163.9K – $218.5K
NOI $13,110 @ 7.0% cap · market cap 7.95%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$279.3K
$244.4K – $325.9K
NOI $19,552 @ 7.0% cap · market cap 11.85%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
2,076
Businesses Nearby
Explore this area
Business Placement
Demographics for 20852, MD
48,347
Population
23,023
Households
2.1
Avg Household Size
38
Median Age
74%
College-Educated
94%
High-School Grad
8.1 sq mi
ZIP Area
5,969
Density / Sq Mi
$121,496
Median Household Income
$74,519
Median Earnings
$2,212
Median Rent
$646,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A single-level residence pairs a practical layout with access to a community pool and landscaped walking paths.
Where is this residential income property located?
The property is located at 5202 CROSSFIELD COURT Unit 126 Rockville, MD.
What is the asking price?
The asking price for this property is $165,000.
What are key features of this property?
This property features: 794‑square‑foot, one‑bedroom, one‑bathroom condominium; Private balcony accessed through full‑height sliding glass doors; Community pool and walking paths among gardens and mature trees
