Search
Updated Residential Income Property
For Sale
$399,000

1762 N RHODES STREET Unit 6-354, Arlington, VA 22201

Top-floor residence with refreshed interiors, private storage, and resident-only parking in a courtyard community.

Property Size850 SF
Days on Market62

Property Features for 1762 N RHODES STREET Unit 6-354

General Information

Standard status Active
Size 850 SF
Property subtype Unit/Flat/Apartment

Units

Unit Mix 1 x 2BR/1BA
Multifamily Units 1

Additional Details

Public Transit Yes

Taxes and HOA fees

Annual Taxes $4,340

Amenities

courtyard
resident parking

Building Details

Building Size 850 SF
Year Built 1940
Listing Agency: Compass
Listed By: Kerry A Adams · License #0225061380
Source: Kwcapitalproperties
Added: Aug 20 Changed: Oct 17 Last Checked: Oct 19 at 5:03PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This top-floor residential income property offers a two-bedroom, one-bath layout with wood flooring and fresh paint throughout. The living and dining areas are arranged for everyday use, while both bedrooms include generous closet space. The bathroom has a newer vanity and lighting, and the kitchen features granite countertops, wood cabinetry, stainless steel appliances, and new refrigerator and dishwasher appliances. A dedicated storage space conveys with the unit.

The property is located in Colonial Village in North Arlington, with resident-only parking and low condo fees. Courthouse and Rosslyn Metro stations, restaurants, shops, parks, and biking and running trails are minutes away. Built in 1940, the residence combines updated interior finishes with access to established neighborhood amenities.

Key Highlights

  • Two‑bedroom, one‑bath top‑floor residence
  • Updated kitchen with granite counters, wood cabinetry, and stainless steel appliances
  • New refrigerator, dishwasher, bathroom vanity, and lighting

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$12,791
Cap Rate
3.21%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$255,820 $255.8K
Cap Rate 7%
$182,729 $182.7K
Cap Rate 9%
$142,122 $142.1K
Market Conditions
NOI Build-Up for 850 SF
Gross rent
$24.5K $28.80/SF
− Vacancy
−$1.2K −$1.44/SF
EGI
$23.3K $27.36/SF
− OpEx
−$10.5K −$12.31/SF
NOI
$12.8K $15.05/SF
Area
Arlington, VA
Vacancy
5.00%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$255,820
Cap Rate 7%
$182,729
Cap Rate 9%
$142,122

Alternative Uses

Best Use
Apartment 5plus
$182.7K
$159.9K – $213.2K (±1% cap)
NOI $12,791 @ 7.0% cap · market cap 3.21%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$472.1K
$413.1K – $550.8K (±1% cap)
NOI $33,048 @ 7.0% cap · market cap 8.28%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Lease Details

1
Residential units

Location Intelligence

Trade Area within ½ mile

4,125
Businesses Nearby

Demographics for 22201, VA

39,331
Population
21,787
Households
1.8
Avg Household Size
32
Median Age
86%
College-Educated
97%
High-School Grad
2.3 sq mi
ZIP Area
17,100
Density / Sq Mi
$141,736
Median Household Income
$89,508
Median Earnings
$2,468
Median Rent
$760,700
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Frequently Asked Questions

What type of property is this?
Residential income property - Top-floor residence with refreshed interiors, private storage, and resident-only parking in a courtyard community.
Where is this residential income property located?
The property is located at 1762 N RHODES STREET Unit 6-354 Arlington, VA.
What is the asking price?
The asking price for this property is $399,000.
What are key features of this property?
This property features: Two‑bedroom, one‑bath top‑floor residence; Updated kitchen with granite counters, wood cabinetry, and stainless steel appliances; New refrigerator, dishwasher, bathroom vanity, and lighting
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again