Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Move-in Ready Half-Duplex Condo Title is generated by Realmo AI

    1711 Hillcrest Drive, Baraboo, WI 53913

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $315,000

    Exceptionally maintained half-duplex condo with modern, care-free living.

    Type:Condo / Ranch-1 Story
    Property size:
    2,200 SF
    Price / SF:
    $143/SF
    Added:
    May 15, 2026
    Days on Market:
    12
    Last Refresh:
    May 17 at 8:17 pm

    Property Features for 1711 Hillcrest Drive

    General Information

    Standard status
    Active
    Size
    2,200 SF
    Property subtype
    Condo / Ranch-1 Story

    Building Details

    Year Built
    1995

    We can help!

    Listing Contact
    The Beth Goethel Group

    Listing agent The Beth Goethel Group

    Listing office RE/MAX Preferred

    Listing date May 15, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Preferred

    HighLights

    • Move‑in ready, maintenance‑free half‑duplex condo.
    • Finished lower level with recreation room, 3rd bedroom, and 2nd full bath.
    • Open‑concept main level with vaulted ceilings, skylights, and gas fireplace.
    • Kitchen with breakfast bar, tile backsplash, and pantry.
    • Main‑floor laundry and attached two‑car garage.
    • Private deck.

    Overview

    This exceptionally maintained half-duplex condo offers a blend of modern, care-free living. The main level features vaulted ceilings, skylights, and an open-concept floor plan. The living room includes a gas fireplace and patio doors leading to a private deck. The kitchen is equipped with a breakfast bar, tile backsplash, cabinet space, and a pantry. Main-floor laundry is located off the attached two-car garage. The main level also includes two bedrooms and a full bathroom. The finished lower level offers a recreation room, a third bedroom, a second full bath, and storage space. The property size is 2200 square feet.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $223.1K
    NOI $20,083 @ 9.00% cap · cautious / downside scenario
    Moderate
    $286.9K
    NOI $20,083 @ 7.00% cap · market / base-case scenario
    Aggressive
    $401.7K
    NOI $20,083 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $30.4k $13.80
    − Vacancy −$1.7k −$0.76
    EGI $28.7k $13.04
    − OpEx −$8.6k −$3.91
    NOI $20.1k $9.13
    2,200 SF · lease $13.80/SF/yr · vacancy 5.50% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $286.9K
    $251.0K – $334.7K (±1% cap)
    NOI $20,083 @ 7.0% cap · market cap 6.38%
    Second Best
    Apartment 5plus
    $260.1K
    $227.6K – $303.5K (±1% cap)
    NOI $18,208 @ 7.0% cap · market cap 5.78%
    Theoretical Best
    Office A
    $445.3K
    $389.7K – $519.6K (±1% cap)
    NOI $31,173 @ 7.0% cap · market cap 9.90%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Baraboo
    County
    Sauk
    State
    Wisconsin
    Longitude
    -89.7374556
    Latitude
    43.4823477

    Nearby Similar for Sale

    • $1,350,000
      10,000 SF

      Versatile Commercial Building on Large Lot

      10,000 sqft commercial building on 2.52-acre lot in Baraboo, WI.
      1301 Lake Street, Baraboo, WI 53913
      View Details
    • $825,000
      8,000 SF

      Versatile Commercial Building in Baraboo

      8,000 sq ft commercial building on 1.25 acres.
      1200 Lake Street, Baraboo, WI 53913
      View Details
    • $625,000

      Baraboo Commercial Space For Sale

      Established commercial space in downtown Baraboo with long-term tenant.
      107 4th Street, Baraboo, WI 53913
      View Details
    • $550,000

      Well-Maintained Four-Unit Apartment Building

      Four-unit apartment building with reliable cash flow in Baraboo, WI.
      406 Amey Drive, Baraboo, WI 53913
      View Details
    • $249,900
      8,000 SF

      Historic Baraboo Church with Potential

      Versatile 8,000 sq ft building near downtown Baraboo.
      409 4th Street, Baraboo, WI 53913
      View Details
    • $925,000
      8,000 SF

      Commercial Building with Shop & Office

      8,000 SF commercial building on 2.25 acres with expansion potential.
      1200 Lake Street, Baraboo, WI 53913
      View Details
    • $850,000
      12,252 SF

      Baraboo Value-Add Investment Opportunity

      Anchored by Take 5 Oil Change with value-add potential.
      818 8th St, Baraboo, WI 53913
      View Details
    • $624,800
      2,700 SF

      Remodeled Commercial Property in Baraboo

      Two-parcel commercial property with remodeled building and great potential.
      1015 8th, Baraboo, WI 53913
      View Details
    • $525,000
      3,080 SF

      Baraboo Duplex: Investment Opportunity

      Well-maintained Baraboo duplex with strong rental history and recent updates.
      1130-1132 12th Street, Baraboo, WI 53913
      View Details
    • $525,000
      2,051 SF

      Downtown Corner Retail Opportunity

      Highly visible corner lot in Baraboo's vibrant downtown.
      520 Ash St, Baraboo, WI
      View Details
    • $415,000
      1,347 SF

      Retail and Office Investment Opportunity

      Multi-tenant retail and office property in Baraboo, Wisconsin.
      674 W Mulberry St, Baraboo, WI
      View Details
    • $925,000

      Baraboo Commercial Building with Shop

      8,000 SF commercial building on 2.25 acres in Baraboo.
      1200 Lake Street, Baraboo, WI 53913
      View Details

    FAQs

    What type of property is this?
    Duplex - Exceptionally maintained half-duplex condo with modern, care-free living.
    Where is this duplex located?
    The property is located at 1711 Hillcrest Drive Baraboo, WI.
    What is the asking price?
    The asking price for this property is $315,000.
    What are key features of this property?
    This property features: Move‑in ready, maintenance‑free half‑duplex condo.; Finished lower level with recreation room, 3rd bedroom, and 2nd full bath.; **Open‑concept main level with vaulted ceilings, skylights, and gas fireplace.**
    (608) 548-1058
    We can help!
    Listing Contact
    The Beth Goethel Group
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1711 Hillcrest Drive, Baraboo, WI 53913
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!