Renovated Apartment with Waterfront
For Sale
$259,888
Pending
162-21 Powells Cove Blvd 1M, Queens, NY 11357
Renovated 1BR apartment with amenities and convenient transportation options.
Property Size882 SF
Days on Market270
Property Features for 162-21 Powells Cove Blvd 1M
General Information
Standard status
Pending
Size
882 SF
Property subtype
Residential
Building Details
Building Size
882 SF
Year Built
1950
Listing Agency:
(914) 215-4307
Listed By:
Robert J. Gellert SRES
(914) 215-4307
Source:
Elliman
Added: Nov 27, 2025
Changed: Aug 24
Last Checked: Aug 24 at 10:00AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Robert J. Gellert SRES
Investment Insights
Based on property information with market context.
This renovated one-bedroom, one-bathroom apartment has been exceptionally well maintained. The open-concept kitchen features wood cabinetry, stainless steel appliances, and a breakfast bar that separates it from the living area. Wood floors flow throughout the home, which benefits from ample light and air, as well as generous closet space. Residents of Cryder Point enjoy amenities such as a lobby concierge and package room, an outdoor pool, a waterfront promenade and fishing dock, two community rooms, storage, and a playground. The property is within walking distance of the local Q15 bus to Flushing and the express QM2 bus to Manhattan. It is also a 10-minute drive to the Long Island Rail Road (LIRR) in Bayside.
Key Highlights
- Move‑in ready, renovated 1BR/1BA.
- Open concept kitchen featuring stainless steel appliances and a breakfast bar.
- Enjoy Cryder Point amenities: outdoor pool, waterfront promenade, concierge, and more.
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$21,560
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
8.30%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$431,200
$431.2K
Cap Rate 7%
$308,000
$308.0K
Cap Rate 9%
$239,556
$239.6K
Market Conditions
NOI Build-Up for 882 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$40.7K $46.20/SF
− Vacancy
−$1.5K −$1.76/SF
EGI
$39.2K $44.44/SF
− OpEx
−$17.6K −$20.00/SF
NOI
$21.6K $24.44/SF
Area
Queens County, NY
Vacancy
3.80%
Lease Rate
$46.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$431,200
Cap Rate 7%
$308,000
Cap Rate 9%
$239,556
Alternative Uses
Best Use
Apartment 5plus
$308.0K
$269.5K – $359.3K
NOI $21,560 @ 7.0% cap · market cap 8.30%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$650.2K
$568.9K – $758.6K
NOI $45,515 @ 7.0% cap · market cap 17.51%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
1,607
Businesses Nearby
Explore this area
Business Placement
Demographics for 11357, NY
42,319
Population
16,586
Households
2.6
Avg Household Size
46
Median Age
38%
College-Educated
86%
High-School Grad
2.8 sq mi
ZIP Area
15,114
Density / Sq Mi
$97,754
Median Household Income
$58,814
Median Earnings
$2,228
Median Rent
$920,200
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Renovated 1BR apartment with amenities and convenient transportation options.
Where is this apartment building located?
The property is located at 162-21 Powells Cove Blvd 1M Queens, NY.
What is the asking price?
The asking price for this property is $259,888.
What are key features of this property?
This property features: Move‑in ready, renovated 1BR/1BA.; Open concept kitchen featuring stainless steel appliances and a breakfast bar.; Enjoy Cryder Point amenities: outdoor pool, waterfront promenade, concierge, and more.
