Residential Income Multi-Family
1619 S Madison Street Amarillo, TX 79102
New
For Sale
$199,000
MULTI_FAMILY - Amarillo, TX
Property Size1,260 SF
Price / SF$157.94
Days on Market4
Property Features for 1619 S Madison Street
General Information
Property type
Residential Multi Family
Property subtype
Other
Appliances
Range
Standard status
Active
APN
161029
Size
1,260 SF
Taxes and HOA fees
Tax Description
PLEMONS- A EBERSTADTS' AMD SUB OF BLK 0221, W 100FT OF LOT 11
Utilities
Cooling system
Electric, Central Air
Building Details
Year built
1917
Building materials
Frame
Roof type
Composition
Listing Agency:
Keller Williams Realty Amarillo
(806) 359-4000
Listed By:
Emmy Mitchell
(806) 359-4000
Added: Jul 24
Changed: Jul 26
Last Checked: Jul 27 at 2:06PM
MLS# 26-5982
Copyright © 2026 Amarillo Association of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This property includes a move-in ready 3-bedroom, 1-bath home at 1619 S Madison Street, Amarillo, TX 79102. It also features an income-producing duplex located at 612 SW 17th, with two separate units, each offering 1 bedroom and 1 bath.
According to the public remarks, the duplex units generate a combined $1,300 per month in rental income. The configuration provides flexibility to live in the main home while collecting rental income from the duplex, or to consider the property as an investment with all three units included.
Owner/Agent remarks note the home is positioned with the duplex directly behind it, supporting a convenient, combined setup for day-to-day management.
According to the public remarks, the duplex units generate a combined $1,300 per month in rental income. The configuration provides flexibility to live in the main home while collecting rental income from the duplex, or to consider the property as an investment with all three units included.
Owner/Agent remarks note the home is positioned with the duplex directly behind it, supporting a convenient, combined setup for day-to-day management.
Key Highlights
- Move‑in ready 3‑bedroom home with an income‑producing duplex located behind the main residence at 612 SW 17th
- Duplex has 1 bedroom and 1 bath per unit for combined $1,300/month in rental income
- Central air cooling and electric cooling; range included
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $14.4k | $11.40 |
| − Vacancy | −$790 | −$0.63 |
| EGI | $13.6k | $10.77 |
| − OpEx | −$4.1k | −$3.23 |
| NOI | $9.5k | $7.54 |
1,260 SF · lease $11.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$135.7K
$118.8K – $158.4K
NOI $9,502 @ 7.0% cap · market cap 4.77%
Second Best
Apartment 5plus
$119.4K
$104.5K – $139.3K
NOI $8,357 @ 7.0% cap · market cap 4.20%
Theoretical Best
Office A
$281.3K
$246.2K – $328.2K
NOI $19,692 @ 7.0% cap · market cap 9.90%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Move-in ready 3-bedroom home plus an income-producing duplex with two 1-bedroom, 1-bath units.
Where is this duplex located?
The property is located at 1619 S Madison Street Amarillo, TX.
What is the asking price?
The asking price for this property is $199,000.
What are key features of this property?
This property features: Move‑in ready 3‑bedroom home with an income‑producing duplex located behind the main residence at 612 SW 17th; Duplex has 1 bedroom and 1 bath per unit for combined $1,300/month in rental income; Central air cooling and electric cooling; range included
