Updated Three-Bedroom
For Sale
$275,000
1611 N Navidad St, San Antonio, TX 78201
Two updated residential units with matching three-bedroom, two-bath layouts and included kitchen appliances.
Property Size1,804 SF
Price / SF$152.44
Days on Market72
Property Features for 1611 N Navidad St
General Information
Standard status
Active
Size
1,804 SF
Property subtype
Multi-Family
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Additional Details
Highway Access
Yes
Building Details
Year Built
2018
Listing Agency:
Premier Realty Group Platinum
Listed By:
Raul Vergara
(210) 641-1400
Source:
Drialtor
Added: Aug 10
Changed: Oct 12
Last Checked: Oct 7 at 4:05PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Premier Realty Group Platinum
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2018, this 1,804-square-foot duplex contains two residential units, each configured with three bedrooms and two bathrooms. Both units include a refrigerator, stove, and built-in microwave, providing consistent appliance packages across the property.
The property is near St. Mary's, the UTSA downtown campus, and downtown San Antonio. Access to I-10, I-410, I-90, and I-151 supports commutes throughout the surrounding area.
The property is near St. Mary's, the UTSA downtown campus, and downtown San Antonio. Access to I-10, I-410, I-90, and I-151 supports commutes throughout the surrounding area.
Key Highlights
- Two‑unit duplex built in 2018
- 1,804 SF total property size
- Each unit offers 3 bedrooms and 2 bathrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$20,764
Cap Rate
7.55%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$415,280
$415.3K
Cap Rate 7%
$296,629
$296.6K
Cap Rate 9%
$230,711
$230.7K
Market Conditions
NOI Build-Up for 1,804 SF
Gross rent
$31.4K $17.40/SF
− Vacancy
−$1.7K −$0.96/SF
EGI
$29.7K $16.44/SF
− OpEx
−$8.9K −$4.93/SF
NOI
$20.8K $11.51/SF
Area
San Antonio, TX
Vacancy
5.50%
Lease Rate
$17.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$415,280
Cap Rate 7%
$296,629
Cap Rate 9%
$230,711
Alternative Uses
Best Use
Multifamily LT 5
$296.6K
$259.6K – $346.1K
NOI $20,764 @ 7.0% cap · market cap 7.55%
Second Best
Apartment 5plus
$263.3K
$230.4K – $307.1K
NOI $18,428 @ 7.0% cap · market cap 6.70%
Theoretical Best
Office A
$460.2K
$402.7K – $536.9K
NOI $32,212 @ 7.0% cap · market cap 11.71%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
768
Businesses Nearby
Explore this area
Business Placement
Demographics for 78201, TX
42,005
Population
18,661
Households
2.3
Avg Household Size
39
Median Age
17%
College-Educated
73%
High-School Grad
7.1 sq mi
ZIP Area
5,916
Density / Sq Mi
$46,129
Median Household Income
$30,517
Median Earnings
$1,033
Median Rent
$187,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two updated residential units with matching three-bedroom, two-bath layouts and included kitchen appliances.
Where is this duplex located?
The property is located at 1611 N Navidad St San Antonio, TX.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: Two‑unit duplex built in 2018; 1,804 SF total property size; Each unit offers 3 bedrooms and 2 bathrooms
