1580 VINE Street, Denver, CO 80206
Classic Denver Square in West City Park with income potential.
- Added:
- Mar 15, 2026
- Days on Market:
- 86
- Last Refresh:
- Apr 20 at 8:27 pm
Property Features for 1580 VINE Street
General Information
- Standard status
- Active
- Size
- 4,840 SF
- Lot size
- 0.11 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1896
Listing agent TED PETERSON
Listing office MB CARE REAL ESTATE (303) 779-7979
Listing date Mar 15, 2026
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of MB CARE REAL ESTATE
HighLights
- Prime location in the highly desirable West City Park area.
- Strong in‑place income from 5 occupied apartment units.
- Significant upside potential through rent adjustments with month‑to‑month tenants.
- Opportunity to increase rental income by renovating the vacant basement unit (Unit 6).
- Zoned G‑RO‑3, potentially allowing for short‑term rental opportunities (buyer to verify).
- Coin‑operated laundry provides additional income.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $142.3k | $29.40 |
| − Vacancy | −$8.7k | −$1.79 |
| EGI | $133.6k | $27.61 |
| − OpEx | −$60.1k | −$12.42 |
| NOI | $73.5k | $15.18 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Denver
- County
- Arapahoe
- State
- Colorado
- Longitude
- -104.9625444
- Latitude
- 39.6878095