155 Bushkill Drive, Easton, PA 18042
Renovated residential income property with separately leased attached garages and downtown access.
Property Features for 155 Bushkill Drive
General Information
Units
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Realty One Group Supreme
Investment Insights
Based on property information with market context.
Located in downtown Easton, the property is within walking distance of restaurants, shops, the Simon Silk Mill area, and waterfront access along the Delaware and Lehigh Rivers. Its residential layout, renovated condition, and separate garage leasing provide a mix of housing and ancillary income uses.
Key Highlights
- Triplex configuration with two apartments and one studio
- Renovated interiors with modern finishes
- Two of three residential units currently occupied
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.9k | $10.20 |
| − Vacancy | −$3.3k | −$0.76 |
| EGI | $41.6k | $9.44 |
| − OpEx | −$12.5k | −$2.83 |
| NOI | $29.1k | $6.61 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 18042, PA
Market
Vacancy Rate% for Multifamily in Northeast region