1540 Hawthorne Street # 4, Houston, TX 77006
Two-story income property with one-bedroom residences, original finishes, and secured off-street parking.
Property Features for 1540 Hawthorne Street # 4
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Pacific Investment Corporation
Investment Insights
Based on property information with market context.
The gated property provides off-street parking and a shared laundry facility on site. Located on Hawthorne Street in Houston’s Montrose area, the asset is occupied by tenants and is offered in as-is condition with no repairs. Showings require a letter of intent or contract, and tenants should not be disturbed.
Key Highlights
- Four‑unit property with approximately 2730 sq ft
- Two‑story configuration with one bedroom and one bathroom per unit
- Original hardwood flooring and large windows throughout the residences
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $54.1k | $19.80 |
| − Vacancy | −$3.0k | −$1.09 |
| EGI | $51.1k | $18.71 |
| − OpEx | −$15.3k | −$5.61 |
| NOI | $35.8k | $13.10 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 77006, TX
Market
Vacancy Rate% for Multifamily in South region