For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Renovated Student Housing Portfolio Title is generated by Realmo AI

    1516 W 4th Ave & 808 N Monroe St, Stillwater, OK

    View on Map
    Claim this Listing
    For Sale
    $6,250,000

    62-unit student housing near Oklahoma State University. Fully leased.

    Type:Multifamily
    Property size:
    44,554 SF
    Price / SF:
    $140/SF
    Added:
    Nov 26, 2025
    Days on Market:
    222
    Last Refresh:
    May 9 at 4:04 am

    Property Features for 1516 W 4th Ave & 808 N Monroe St

    General Information

    Standard status
    Active
    Size
    44,554 SF
    Property subtype
    Multifamily

    We can help!

    Contact an agent
    Matthew Snyder
    Matthew Snyder

    Listing office Bang Realty

    Listing date Nov 26, 2025

    Source Lee-associates

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Bang Realty

    HighLights

    • 100% occupancy for the 2024–25 academic year and 100% pre‑leased for 2025–26.
    • Recently renovated (2019‑2020) with modern unit finishes and upgraded community infrastructure.
    • Located near Oklahoma State University's core campus and athletic facilities.
    • 62‑unit, 105‑bed student housing community.
    • Diverse unit mix: one‑bedroom, two‑bedroom, and four‑bedroom layouts.
    • Consistent leasing performance and strong historical occupancy.

    Overview

    The Village & The Tower is a 62-unit, 105-bed student housing community serving Oklahoma State University in Stillwater, Oklahoma. The portfolio, with a property size of 44554 square feet, was comprehensively renovated between 2019 and 2020, providing modern unit finishes and upgraded community infrastructure. The unit mix includes 21 one-bedroom/one-bath units, 40 two-bedroom/one-bath units, and 1 four-bedroom/two-bath unit, offering a diverse range of options for students. The property has demonstrated consistent leasing performance, with 100% occupancy for the 2024–25 academic year and 100% pre-leased for 2025–26. Its proximity to OSU’s core campus and athletic facilities positions the asset as a reliable performer in the Stillwater student housing market.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $646.9k $14.52
    − Vacancy −$69.2k −$1.55
    EGI $577.7k $12.97
    − OpEx −$260.0k −$5.83
    NOI $317.7k $7.13
    44,554 SF · lease $14.52/SF/yr · vacancy 10.70% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $4.54M
    $3.97M – $5.30M (±1% cap)
    NOI $317,737 @ 7.0% cap · market cap 5.08%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $10.96M
    $9.59M – $12.78M (±1% cap)
    NOI $766,942 @ 7.0% cap · market cap 12.27%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Law Firm Dental Office Hair Salon Pharmacy Spa & Massage Center Grocery & Convenience Store Daycare Center Food Market Nail Salon Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Stillwater
    County
    Payne
    State
    Oklahoma
    Longitude
    -97.0719
    Latitude
    36.1375

    FAQs

    What type of property is this?
    Apartment building - 62-unit student housing near Oklahoma State University. Fully leased.
    Where is this apartment building located?
    The property is located at 1516 W 4th Ave & 808 N Monroe St Stillwater, OK.
    What is the asking price?
    The asking price for this property is $6,250,000.
    What are key features of this property?
    This property features: 100% occupancy for the 2024–25 academic year and 100% pre‑leased for 2025–26.; Recently renovated (2019‑2020) with modern unit finishes and upgraded community infrastructure.; Located near Oklahoma State University's core campus and athletic facilities.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message