Duplex with Private
For Sale
$330,000
1505 Golden Eagle Court, Killeen, TX 76549
Separate utility meters and HVAC systems serve the two residences.
Property Size2,642 SF
Price / SF$124.91
Days on Market11
Property Features for 1505 Golden Eagle Court
General Information
Standard status
Active
Size
2,642 SF
Total Parking Spaces
2
Property subtype
Multi Family Home
Occupancy
100%
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Parking per Unit
1
Additional Details
Average Monthly Rent
$1,375
Highway Access
Yes
Amenities
Double Vanity
Building Details
Building Size
2,642 SF
Year Built
2007
Construction
masonry
Tenancy
Multi
Listing Agency:
Homevets Realty Llc
(888) 953-8387
Listed By:
Charles Kimble · License #0836662
(254) 585-9668
Source:
Bluebonnetrealty
Added: Oct 19
Changed: Oct 25
Last Checked: Oct 29 at 6:43PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Homevets Realty Llc
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2007, this duplex contains 2,642 square feet across two residences. Each side has three bedrooms, two full bathrooms, and a private one-car garage. Four-side masonry and brick construction and a roof installed in 2024 are additional building features. Each residence also has its own utility meters and HVAC system.
The property is near an interstate with access to Fort Hood, Austin, and Waco. One lease extends through December 2028; the other is scheduled to end in March 2026.
The property is near an interstate with access to Fort Hood, Austin, and Waco. One lease extends through December 2028; the other is scheduled to end in March 2026.
Key Highlights
- Two residences totaling 2,642 square feet
- Each residence has 3 bedrooms, 2 full bathrooms, and a private one‑car garage
- Four‑side masonry and brick construction
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,835
Cap Rate
6.92%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$456,700
$456.7K
Cap Rate 7%
$326,214
$326.2K
Cap Rate 9%
$253,722
$253.7K
Market Conditions
NOI Build-Up for 2,642 SF
Gross rent
$34.9K $13.20/SF
− Vacancy
−$2.3K −$0.85/SF
EGI
$32.6K $12.35/SF
− OpEx
−$9.8K −$3.70/SF
NOI
$22.8K $8.64/SF
Area
Killeen, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$456,700
Cap Rate 7%
$326,214
Cap Rate 9%
$253,722
Alternative Uses
Best Use
Multifamily LT 5
$326.2K
$285.4K – $380.6K
NOI $22,835 @ 7.0% cap · market cap 6.92%
Second Best
Apartment 5plus
$301.8K
$264.1K – $352.1K
NOI $21,127 @ 7.0% cap · market cap 6.40%
Theoretical Best
Office A
$634.6K
$555.3K – $740.4K
NOI $44,421 @ 7.0% cap · market cap 13.46%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
646
Businesses Nearby
Explore this area
Business Placement
Demographics for 76549, TX
56,199
Population
21,794
Households
2.6
Avg Household Size
29
Median Age
23%
College-Educated
95%
High-School Grad
94.1 sq mi
ZIP Area
597
Density / Sq Mi
$62,536
Median Household Income
$36,340
Median Earnings
$1,363
Median Rent
$202,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Separate utility meters and HVAC systems serve the two residences.
Where is this duplex located?
The property is located at 1505 Golden Eagle Court Killeen, TX.
What is the asking price?
The asking price for this property is $330,000.
What are key features of this property?
This property features: Two residences totaling 2,642 square feet; Each residence has 3 bedrooms, 2 full bathrooms, and a private one‑car garage; Four‑side masonry and brick construction
