Duplex with Updated
For Sale
$355,000
1504 Golden Eagle Court, Killeen, TX 76549
Both residences offer three bedrooms and two full bathrooms, with the property fully occupied.
Property Size2,642 SF
Price / SF$134.37
Days on Market11
Property Features for 1504 Golden Eagle Court
General Information
Standard status
Active
Size
2,642 SF
Property subtype
Multi Family Home
Occupancy
100%
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Amenities
All Bedrooms Down
Ceiling Fan(s)
Double Vanity
Eat-in Kitchen
Tub Shower
Pantry
Building Details
Building Size
2,642 SF
Year Built
2007
Buildings
1
Units
2
Listing Agency:
Homevets Realty Llc
(888) 953-8387
Listed By:
Charles Kimble · License #0836662
(254) 585-9668
Source:
Bluebonnetrealty
Added: Oct 19
Changed: Oct 26
Last Checked: Oct 29 at 4:59PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Homevets Realty Llc
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2007 duplex contains 2,642 square feet across two residences. Each unit has three bedrooms and two full bathrooms, and both are currently occupied. A replacement roof was installed in 2024.
The property is in Killeen near Fort Hood, with shopping, dining, medical facilities, and everyday services in the surrounding area.
The property is in Killeen near Fort Hood, with shopping, dining, medical facilities, and everyday services in the surrounding area.
Key Highlights
- Two units, each with 3 bedrooms and 2 full bathrooms
- 2,642 square feet of building area
- Fully occupied
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,835
Cap Rate
6.43%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$456,700
$456.7K
Cap Rate 7%
$326,214
$326.2K
Cap Rate 9%
$253,722
$253.7K
Market Conditions
NOI Build-Up for 2,642 SF
Gross rent
$34.9K $13.20/SF
− Vacancy
−$2.3K −$0.85/SF
EGI
$32.6K $12.35/SF
− OpEx
−$9.8K −$3.70/SF
NOI
$22.8K $8.64/SF
Area
Killeen, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$456,700
Cap Rate 7%
$326,214
Cap Rate 9%
$253,722
Alternative Uses
Best Use
Multifamily LT 5
$326.2K
$285.4K – $380.6K
NOI $22,835 @ 7.0% cap · market cap 6.43%
Second Best
Apartment 5plus
$301.8K
$264.1K – $352.1K
NOI $21,127 @ 7.0% cap · market cap 5.95%
Theoretical Best
Office A
$634.6K
$555.3K – $740.4K
NOI $44,421 @ 7.0% cap · market cap 12.51%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Location Intelligence
Trade Area within ½ mile
646
Businesses Nearby
Explore this area
Business Placement
Demographics for 76549, TX
56,199
Population
21,794
Households
2.6
Avg Household Size
29
Median Age
23%
College-Educated
95%
High-School Grad
94.1 sq mi
ZIP Area
597
Density / Sq Mi
$62,536
Median Household Income
$36,340
Median Earnings
$1,363
Median Rent
$202,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Both residences offer three bedrooms and two full bathrooms, with the property fully occupied.
Where is this duplex located?
The property is located at 1504 Golden Eagle Court Killeen, TX.
What is the asking price?
The asking price for this property is $355,000.
What are key features of this property?
This property features: Two units, each with 3 bedrooms and 2 full bathrooms; 2,642 square feet of building area; Fully occupied
