1501 S 29th Street, Waco, TX 76711
MULTI_FAMILY - Waco, TX
Property Features for 1501 S 29th Street
General Information
Utilities
Building Details
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Capital improvements include foundation work completed in 2025, new HVAC systems, new water heaters, and updated flooring. In April 2026, the composition roof and gutters were replaced. Public water and sewer serve the property, and each unit includes cable TV and high-speed internet features.
The duplex is zoned C-2 Commercial in Beverly Hills and sits near a heavy retail corridor, adjacent to South Waco Park. Its location is within Waco, Texas, in McLennan County.
Key Highlights
- Two‑unit duplex with 1,658 SF total and approximately 829 SF per unit
- Foundation work completed in 2025
- Roof and gutters replaced in April 2026
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.5k | $13.56 |
| − Vacancy | −$2.0k | −$1.19 |
| EGI | $20.5k | $12.37 |
| − OpEx | −$6.2k | −$3.71 |
| NOI | $14.4k | $8.66 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 76711, TX
Market
Vacancy Rate% for Multifamily in South region