611 Washington Avenue, Waco, TX 76701
11,595 SF commercial building in the heart of Waco.
Property Features for 611 Washington Avenue
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Harrell Realty Company
Investment Insights
Based on property information with market context.
Key Highlights
- High‑traffic, high‑visibility location in downtown Waco
- Zoned C‑4 (Central Commercial District) offering versatility for a range of businesses
- Proximity to Magnolia Market at the Silos and the Waco Suspension Bridge
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $215.7k | $18.60 |
| − Vacancy | −$22.6k | −$1.95 |
| EGI | $193.0k | $16.65 |
| − OpEx | −$57.9k | −$4.99 |
| NOI | $135.1k | $11.65 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Foot Traffic Nearby
Demographics for 76701, TX
Market
Vacancy Rate% for Retail in South region
Similar Off Market Nearby
- St Florist & Flower Delivery Waco TX — 824 S 6th St, Waco, TX 76706